XML 83 R15.htm IDEA: XBRL DOCUMENT v2.4.1.9
DEBT
12 Months Ended
Dec. 31, 2014
DEBT  
DEBT

8. DEBT

        Information on our debt is as follows:

                                                                                                                                                                                    

 

 

December 31,

 

 

 

2014

 

2013

 

 

 

(in thousands)

 

Mortgage loan with a fixed interest rate of 7.66% per annum, with monthly payments of principal and interest. The loan has a 20-year amortization schedule with a $25,324,000 balance due on December 1, 2015. The loan is nonrecourse. 

 

$

26,783

 

$

28,262

 

Mortgage loan with a fixed interest rate of 4.50% per annum, with monthly payments of interest only for 10 years, and payments of interest and principal starting in February 2022. The loan has a $42,008,000 balance due on January 5, 2027. The loan is nonrecourse. 

 

 

46,000

 

 

46,000

 

Mortgage loan with a fixed interest rate of 5.56% per annum, with monthly payments of principal and interest. The loan has a 10-year amortization schedule with a $12,288,000 balance due on July 1, 2015. The loan is nonrecourse. 

 

 

12,442

 

 

12,737

 

Mortgage loan with a fixed interest rate of 6.65% per annum, with monthly payments of principal and interest. The loan has a 25-year amortization schedule with a $21,136,000 balance due on July 15, 2018. The loan is nonrecourse. 

 

 

32,070

 

 

34,755

 

Mortgage loan with a fixed interest rate of 5.06% per annum, with monthly payments of principal and interest, and a balance of $33,068,000 due on September 1, 2015. The loan is nonrecourse. 

 

 

33,734

 

 

34,583

 

Mortgage loans with a fixed interest rate of 5.39% per annum, with monthly payments of principal and interest, and a balance of $35,695,000 due on March 1, 2021. The loans are nonrecourse. 

 

 

40,526

 

 

41,170

 

Mortgage loan with a fixed interest rate of 5.18% per annum, with monthly payments of principal and interest, and a balance of $26,232,000 due on June 5, 2021. The loan is nonrecourse. 

 

 

30,292

 

 

30,812

 

​  

​  

​  

​  

 

 

 

221,847

 

 

228,319

 

Premiums and discounts on assumed mortgages

 

 

1,961

 

 

2,786

 

​  

​  

​  

​  

Total Mortgages Payable

 

 

223,808

 

 

231,105

 

​  

​  

​  

​  

Junior subordinated notes with a variable interest rate which resets quarterly based on the 90-day LIBOR plus 3.25%, with quarterly interest only payments. Balance due at maturity on March 30, 2035. 

 

 

27,070

 

 

 

Unsecured credit facilities

 

 

360,000

 

 

164,000

 

​  

​  

​  

​  

 

 

 

387,070

 

 

164,000

 

Discount on junior subordinated notes

 

 

(2,164

)

 

—  

 

​  

​  

​  

​  

Total Other

 

 

384,906

 

 

164,000

 

​  

​  

​  

​  

Total Debt

 

$

608,714

 

$

395,105

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

        The mortgages payable are secured by deeds of trust on certain of the properties and assignments of rents.

        The junior subordinated notes may be redeemed at par at our option.

        In February 2012, CIM Urban entered into an unsecured revolving line of credit with a bank syndicate, which allowed for maximum borrowings of $100,000,000. Borrowings under the line of credit were limited by certain borrowing base calculations. Outstanding advances under the line of credit bore interest at (i) the base rate, as defined, plus 0.75% to 1.50% or (ii) LIBOR plus 1.75% to 2.50%, depending on the maximum consolidated leverage ratio, as defined, until August 2013. In August 2013, the unsecured revolving line was amended, and outstanding advances under the line bore interest at (i) the base rate, as defined, plus 0.25% to 0.85% or (ii) LIBOR plus 1.25% to 1.85%, depending on the maximum consolidated leverage ratio, as defined. The line of credit was also subject to an unused commitment fee of 0.25% or 0.35% depending on the amount of aggregate unused commitments. As of December 31, 2013, $100,000,000 was outstanding under the line of credit. This line of credit was terminated and repaid in full in September 2014.

        In August 2013, CIM Urban entered into another unsecured revolving line of credit with a bank syndicate. The line of credit provided an additional $125,000,000 of borrowing capacity that was increased to $150,000,000. CIM Urban amended the line of credit in April 2014 to further increase the maximum aggregate borrowing capacity under the revolving credit facility to $200,000,000. Borrowings under the revolving line were limited by certain borrowing base calculations. Outstanding advances under the line bore interest at (i) the base rate, as defined, plus 0.25% to 0.85% or (ii) LIBOR plus 1.25% to 1.85%, depending on the maximum consolidated leverage ratio, as defined. The line of credit was also subject to an unused commitment fee of 0.25% or 0.35% depending on the amount of aggregate unused commitments. As of December 31, 2013, $64,000,000 was outstanding under the line of credit. This line of credit was terminated and repaid in full in September 2014.

        In September 2014, CIM Commercial entered into an $850,000,000 unsecured credit facility with a bank syndicate consisting of a $450,000,000 revolver, a $325,000,000 term loan and a $75,000,000 delayed-draw term loan. The credit facility can be increased to $1,150,000,000, under certain conditions. CIM Commercial is subject to certain financial maintenance covenants and a minimum property ownership condition. Outstanding advances under the revolver bear interest at (i) the base rate, plus 0.20% to 1.00% or (ii) LIBOR plus 1.20% to 2.00%, depending on the maximum consolidated leverage ratio. Outstanding advances under the term loans bear interest at (i) the base rate, plus 0.15% to 0.95% or (ii) LIBOR plus 1.15% to 1.95%, depending on the maximum consolidated leverage ratio. The revolver is also subject to an unused commitment fee of 0.15% or 0.25% depending on the amount of aggregate unused commitments. The delayed draw term loan is also subject to an unused line fee of 0.25%. The credit facility matures in September 2016 and provides for two one-year extension options under certain conditions. As of December 31, 2014, $360,000,000 was outstanding under the credit facility and $490,000,000 was available for future borrowings. Proceeds from the unsecured credit facility were used for acquisitions, general corporate purposes and to repay $323,000,000 outstanding under our unsecured credit facilities. At December 31, 2014, the interest rate on our unsecured credit facility ranged from 1.31% to 1.37%.

        At December 31, 2014 and 2013, CIM Commercial and CIM Urban, respectively, were in compliance with all of their respective financial covenants.

        At December 31, 2014 and 2013, accrued interest and unused commitment fees payable of $967,000 and $1,017,000, respectively, are included in accounts payable and accrued expenses.

        Future principal payments on our debt (face value) at December 31, 2014 are as follows:

                                                                                                                                                                                    

Years Ending December 31,

 

Mortgages
Payable

 

Other(1)

 

Total

 

 

 

(in thousands)

 

2015

 

$

77,055 

 

$

 

$

77,055 

 

2016

 

 

4,354 

 

 

360,000 

 

 

364,354 

 

2017

 

 

4,642 

 

 

 

 

4,642 

 

2018

 

 

24,300 

 

 

 

 

24,300 

 

2019

 

 

1,519 

 

 

 

 

1,519 

 

Thereafter

 

 

109,977 

 

 

27,070 

 

 

137,047 

 

​  

​  

​  

​  

​  

​  

 

 

$

221,847 

 

$

387,070 

 

$

608,917 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


(1)

Represents the junior subordinated notes, and unsecured credit facility.