XML 85 R13.htm IDEA: XBRL DOCUMENT v2.4.1.9
OTHER INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2014
OTHER INTANGIBLE ASSETS  
OTHER INTANGIBLE ASSETS

6. OTHER INTANGIBLE ASSETS

        A schedule of our intangible assets and liabilities and related accumulated amortization and accretion as of December 31, 2014 and 2013, is as follows:

                                                                                                                                                                                    

 

 

Assets

 

Liabilities

 

December 31, 2014

 

Acquired
Above-
Market
Leases

 

Acquired
In-Place
Leases

 

Tax
Abatement

 

Franchise
Affiliation
Fee

 

Acquired
Below-
Market
Ground Lease

 

Acquired
Below-
Market
Leases

 

 

 

(in thousands)

 

Gross balance

 

$

2,402

 

$

22,680

 

$

4,273

 

$

3,936

 

$

11,685

 

$

(20,333

)

Accumulated amortization

 

 

(2,039

)

 

(16,470

)

 

(1,771

)

 

(2,981

)

 

(1,282

)

 

11,676

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

$

363

 

$

6,210

 

$

2,502

 

$

955

 

$

10,403

 

$

(8,657

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Average useful life (in years)

 

 

7

 

 

8

 

 

8

 

 

10

 

 

84

 

 

8

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

Assets

 

Liabilities

 

December 31, 2013

 

Acquired
Above-
Market
Leases

 

Acquired
In-Place
Leases

 

Tax
Abatement

 

Advance
Bookings

 

Franchise
Affiliation
Fee

 

Acquired
Below-
Market
Ground Lease

 

Acquired
Below-
Market
Leases

 

 

 

(in thousands)

 

Gross balance

 

$

4,145

 

$

22,593

 

$

4,273

 

$

251

 

$

3,936

 

$

11,685

 

$

(20,487

)

Accumulated amortization

 

 

(3,180

)

 

(16,411

)

 

(1,220

)

 

(61

)

 

(2,587

)

 

(1,142

)

 

11,687

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

$

965

 

$

6,182

 

$

3,053

 

$

190

 

$

1,349

 

$

10,543

 

$

(8,800

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Average useful life (in years)

 

 

7

 

 

7

 

 

8

 

 

1

 

 

10

 

 

84

 

 

8

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

        The amortization of the above-market leases which decreased rental and other property income was $602,000, $888,000 and $1,003,000 for the years ended December 31, 2014, 2013 and 2012, respectively. The amortization of the below-market leases included in rental and other property income was $2,631,000, $3,058,000 and $3,814,000 for the years ended December 31, 2014, 2013 and 2012, respectively. The amortization of in-place leases included in depreciation and amortization expense was $2,368,000, $3,368,000 and $5,388,000 for the years ended December 31, 2014, 2013 and 2012, respectively. Included in depreciation and amortization expense is franchise affiliation fee amortization of $394,000 for each of the years ended December 31, 2014, 2013 and 2012, respectively. The amortization of advance bookings included in depreciation and amortization expense was $190,000, $61,000 and $0 for the years ended December 31, 2014, 2013 and 2012, respectively. Tax abatement amortization of $551,000 for each of the years ended December 31, 2014, 2013 and 2012, respectively, and the amortization of below-market ground lease obligation of $140,000 for each of the years ended December 31, 2014, 2013 and 2012, respectively, are included in rental and other property operating expenses.

        A schedule of future amortization and accretion of acquisition related intangible assets and liabilities as of December 31, 2014, is as follows:

                                                                                                                                                                                    

 

 

Assets

 

Liabilities

 

Years Ending December 31,

 

Acquired
Above-
Market
Leases

 

Acquired
In-Place
Leases

 

Tax
Abatement

 

Franchise
Affiliation
Fee

 

Acquired
Below-
Market
Ground Lease

 

Acquired
Below-
Market
Leases

 

 

 

(in thousands)

 

2015

 

$

241

 

$

1,841

 

$

551

 

$

394

 

$

140

 

$

(2,569

)

2016

 

 

88

 

 

1,346

 

 

551

 

 

394

 

 

140

 

 

(2,502

)

2017

 

 

26

 

 

915

 

 

551

 

 

167

 

 

140

 

 

(2,399

)

2018

 

 

8

 

 

666

 

 

551

 

 

 

 

140

 

 

(963

)

2019

 

 

 

 

488

 

 

298

 

 

 

 

140

 

 

(224

)

Thereafter

 

 

 

 

954

 

 

 

 

 

 

9,703

 

 

—  

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

 

$

363

 

$

6,210

 

$

2,502

 

$

955

 

$

10,403

 

$

(8,657

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​