XML 29 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
MERGER
9 Months Ended
Sep. 30, 2014
MERGER  
MERGER

2. MERGER

        On July 8, 2013, our predecessor, PMC Commercial, entered into a merger agreement (the "Merger Agreement") with CIM Urban REIT, LLC ("CIM Urban REIT") and subsidiaries of the respective parties. CIM Urban REIT was a private commercial REIT and was the owner of CIM Urban Partners, LP ("CIM Urban"). The transaction (the "Merger") was completed on March 11, 2014 (the "Acquisition Date").

        The Merger Agreement provided for a business combination between PMC Commercial and CIM Urban. Pursuant to the Merger Agreement, PMC Commercial issued 4,400,000 shares of Common Stock and 65,028,571 shares of preferred stock. Each share of preferred stock converted into 1.4 shares of Common Stock (as adjusted for the one-for-five reverse stock split) in April 2014, resulting in the issuance of approximately 91,039,999 shares of Common Stock. This represented approximately 97.8% of PMC Commercial's outstanding stock on the Acquisition Date.

        All Common Stock that was outstanding immediately prior to the closing of the Merger remained outstanding following the Acquisition Date. In addition, stockholders of record at the close of the business day prior to the Acquisition Date received a special cash dividend of $27.50 per share of Common Stock, which was paid on March 25, 2014.

        The Merger was accounted for as a reverse acquisition under the acquisition method of accounting with CIM Urban considered to be the accounting acquirer based upon the terms of the Merger Agreement. Based on the determination that CIM Urban was the accounting acquirer in the transaction, CIM Urban allocated the purchase price to the fair value of PMC Commercial's assets and liabilities as of the Acquisition Date.

        Accordingly, the accompanying financial statements (1) include the historical financial information for CIM Urban for all periods presented, (2) include the assets and liabilities of PMC Commercial acquired on March 11, 2014 and still owned or held by us in the consolidated balance sheet as of September 30, 2014 and (3) include the results of PMC Commercial's operations and cash flows in the consolidated statements of operations and comprehensive income and cash flows for the period from the Acquisition Date through September 30, 2014. The equity of CIM Commercial is the historical equity of CIM Urban retroactively restated to reflect the number of shares of stock issued by PMC Commercial pursuant to the Merger Agreement. In connection with the reverse acquisition, for purposes of presenting equity for CIM Commercial, the historical stockholders of PMC Commercial were deemed to have been issued 2,119,244 shares of Common Stock (2,226,509 shares of Common Stock, less 107,265 shares of treasury stock) on the Acquisition Date.

        Consideration Transferred—The fair value of the consideration transferred in the reverse acquisition is determined based on the number of shares of stock the accounting acquirer would have to issue to the stockholders of the accounting acquiree in order to provide the same ratio of ownership in the combined entity following the completion of the Merger, and was determined to be the outstanding stock of PMC Commercial as of the Acquisition Date. The fair value of the consideration transferred was based on the most reliable measure, which was determined to be the market price of PMC Commercial stock as of the Acquisition Date. The computation of the fair value of the consideration transferred, based on the market price of PMC Commercial stock on the Acquisition Date, is as follows:

                                                                                                                                                                                    

 

 

(in thousands,
except per
share data)

 

PMC Commercial common stock outstanding

 

 

2,119 

 

Equity consideration price per share of common stock

 

$

21.05 

 

 

 

 

 

Fair value of the equity consideration

 

 

44,610 

 

Payment in cash—special dividend

 

 

58,279 

 

 

 

 

 

Total purchase price

 

$

102,889 

 

 

 

 

 

 

 

 

 

        Purchase Price Allocation—As CIM Urban was the accounting acquirer in the business combination, it has allocated the purchase price to PMC Commercial's individually identifiable assets acquired and liabilities assumed based on their estimated fair values on the Acquisition Date. A bargain purchase gain was recorded as of the Acquisition Date in the amount equal to the excess of the fair value of the identifiable net assets acquired over the total purchase price.

        The following table summarizes the allocation of the purchase price:

                                                                                                                                                                                    

 

 

(in thousands)

 

Assets

 

 

 

 

Cash and cash equivalents

 

$

3,185

 

Loans receivable

 

 

207,140

 

Accounts receivable and interest receivable

 

 

755

 

Other assets

 

 

5,396

 

Intangible assets

 

 

2,957

 

 

 

 

 

Total assets acquired

 

 

219,433

 

 

 

 

 

Liabilities

 

 

 

 

Debt

 

 

99,849

 

Accounts payable and accrued expenses

 

 

7,396

 

Special dividend liability and dividend payable

 

 

59,286

 

Other liabilities

 

 

3,374

 

 

 

 

 

Total liabilities assumed

 

 

169,905

 

 

 

 

 

Net identifiable assets acquired

 

 

49,528

 

Bargain purchase gain

 

 

(4,918

)

 

 

 

 

Net purchase price

 

$

44,610

 

 

 

 

 

 

 

 

 

        Pro Forma Financial Information—The following pro forma consolidated results for the nine months ended September 30, 2014 and 2013 assume the business combination was completed as of January 1, 2013:

                                                                                                                                                                                    

 

 

Nine Months Ended
September 30,

 

 

 

2014

 

2013

 

 

 

(in thousands, except
per share amounts)

 

Pro forma revenues

 

$

207,111 

 

$

191,361 

 

Pro forma net income

 

$

18,608 

 

$

19,003 

 

Pro forma basic earnings per share

 

$

0.19 

 

$

0.20 

 

Pro forma diluted earnings per share

 

$

0.19 

 

$

0.20 

 

        The pro forma amounts include the historical operating results of CIM Urban and PMC Commercial prior to the business combination, with adjustments directly attributable to the business combination. The pro forma results for the nine months ended September 30, 2014 exclude transaction costs of $3,046,000, a one-time gain of $1,166,000 relating to the settlement of a contractual obligation, and the $4,918,000 bargain purchase gain recorded on the Acquisition Date.