XML 52 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT DISCLOSURE
9 Months Ended
Sep. 30, 2014
SEGMENT DISCLOSURE  
SEGMENT DISCLOSURE

17. SEGMENT DISCLOSURE

        In accordance with ASC Topic 280, Segment Reporting, our reportable segments consist of three types of commercial real estate properties, namely, office properties, hotel properties (which included an investment in a note receivable secured by a hotel property during the three and nine months ended September 30, 2013) and multifamily properties, as well as a segment for our lending operations. Management internally evaluates the operating performance and financial results of the segments based on net operating income. We also have certain general and administrative level activities, including public company expenses, legal, accounting, tax preparation, that are not considered separate operating segments. The reportable segments are accounted for on the same basis of accounting as described in the notes to the audited consolidated financial statements of CIM Urban for the year ended December 31, 2013 included in our current report on Form 8-K/A filed on May 9, 2014.

        We evaluate the performance of our segments based on net operating income for our real estate segment, defined as: rental and other property income and tenant reimbursements less property and related expenses, and excludes nonproperty income and expenses, interest expense, depreciation and amortization, corporate related general and administrative expenses, and transaction costs. For the lending segment, we define net operating income as interest income net of interest expense and expense for back-office operations and general overhead expenses such as administration and accounting. The net operating income of our reportable segments for the three and nine months ended September 30, 2014 and 2013, is as follows:

                                                                                                                                                                                    

 

 

Three Months
Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2014

 

2013

 

2014(1)

 

2013

 

 

 

(in thousands)

 

Office properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

44,378 

 

$

43,812 

 

$

132,833 

 

$

131,409 

 

 

 

 

 

 

 

 

 

 

 

Property expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

 

18,644 

 

 

17,360 

 

 

54,230 

 

 

49,854 

 

General and administrative

 

 

413 

 

 

335 

 

 

805 

 

 

689 

 

 

 

 

 

 

 

 

 

 

 

Total property expenses

 

 

19,057 

 

 

17,695 

 

 

55,035 

 

 

50,543 

 

 

 

 

 

 

 

 

 

 

 

Segment net operating income—office

 

 

25,321 

 

 

26,117 

 

 

77,798 

 

 

80,866 

 

 

 

 

 

 

 

 

 

 

 

Hotel properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

13,504 

 

 

8,630 

 

 

42,641 

 

 

29,201 

 

 

 

 

 

 

 

 

 

 

 

Property expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

 

9,867 

 

 

6,419 

 

 

29,636 

 

 

20,072 

 

General and administrative

 

 

61 

 

 

29 

 

 

134 

 

 

191 

 

 

 

 

 

 

 

 

 

 

 

Total property expenses

 

 

9,928 

 

 

6,448 

 

 

29,770 

 

 

20,263 

 

 

 

 

 

 

 

 

 

 

 

Segment net operating income—hotel

 

 

3,576 

 

 

2,182 

 

 

12,871 

 

 

8,938 

 

 

 

 

 

 

 

 

 

 

 

Multifamily properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

5,235 

 

 

5,045 

 

 

15,427 

 

 

15,023 

 

 

 

 

 

 

 

 

 

 

 

Property expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

 

2,485 

 

 

2,093 

 

 

7,155 

 

 

5,899 

 

General and administrative

 

 

553 

 

 

32 

 

 

632 

 

 

74 

 

 

 

 

 

 

 

 

 

 

 

Total property expenses

 

 

3,038 

 

 

2,125 

 

 

7,787 

 

 

5,973 

 

 

 

 

 

 

 

 

 

 

 

Segment net operating income—multifamily

 

 

2,197 

 

 

2,920 

 

 

7,640 

 

 

9,050 

 

 

 

 

 

 

 

 

 

 

 

Lending:

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

5,078 

 

 

 

 

12,875 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lending expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

657 

 

 

 

 

1,554 

 

 

 

General and administrative

 

 

1,263 

 

 

 

 

2,921 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total lending expenses

 

 

1,920 

 

 

 

 

4,475 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment net operating income—lending

 

 

3,158 

 

 

 

 

8,400 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total segment net operating income

 

$

34,252 

 

$

31,219 

 

$

106,709 

 

$

98,854 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


(1)

The lending segment operations are included for the period from the Acquisition Date to September 30, 2014.

        A reconciliation of segment net operating income to net income for the three and nine months ended September 30, 2014 and 2013, is as follows:

                                                                                                                                                                                    

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

(in thousands)

 

Total segment net operating income

 

$

34,252

 

$

31,219

 

$

106,709

 

$

98,854

 

Interest

 

 

(4,794

)

 

(4,611

)

 

(13,053

)

 

(14,013

)

General and administrative

 

 

(867

)

 

(168

)

 

(3,454

)

 

(867

)

Asset management fees and other fees to related parties

 

 

(6,476

)

 

(5,442

)

 

(18,551

)

 

(16,282

)

Transaction costs

 

 

(46

)

 

(2,619

)

 

(546

)

 

(4,013

)

Depreciation and amortization

 

 

(17,677

)

 

(16,620

)

 

(51,592

)

 

(51,290

)

 

 

 

 

 

 

 

 

 

 

 

 

 

4,392

 

 

1,759

 

 

19,513

 

 

12,389

 

Bargain purchase gain

 

 

 

 

 

 

4,918

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes

 

 

4,392

 

 

1,759

 

 

24,431

 

 

12,389

 

Provision for income taxes

 

 

(112

)

 

 

 

(420

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

4,280

 

 

1,759

 

 

24,011

 

 

12,389

 

Net loss (income) attributable to noncontrolling interests

 

 

5

 

 

6

 

 

(108

)

 

(103

)

 

 

 

 

 

 

 

 

 

 

Net income attributable to stockholders

 

$

4,285

 

$

1,765

 

$

23,903

 

$

12,286

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        The condensed assets for each of the segments as of September 30, 2014 and December 31, 2013, along with capital expenditures and originations for the nine months ended September 30, 2014 and 2013, are as follows:

                                                                                                                                                                                    

 

 

September 30,
2014

 

December 31,
2013

 

 

 

(in thousands)

 

Condensed assets:

 

 

 

 

 

 

 

Office properties

 

$

1,509,247 

 

$

1,481,757 

 

Hotel properties

 

 

176,225 

 

 

174,263 

 

Multifamily properties

 

 

170,291 

 

 

173,985 

 

Lending

 

 

210,759 

 

 

 

Non-segment assets

 

 

12,963 

 

 

4,472 

 

 

 

 

 

 

 

Total assets

 

$

2,079,485 

 

$

1,834,477 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                                                                                                                                                                    

 

 

Nine Months Ended
September 30,

 

 

 

2014

 

2013

 

 

 

(in thousands)

 

Capital expenditures(1):

 

 

 

 

 

 

 

Office properties

 

$

15,658 

 

$

12,680 

 

Hotel properties

 

 

1,068 

 

 

1,626 

 

Multifamily properties

 

 

546 

 

 

1,250 

 

 

 

 

 

 

 

Total capital expenditures

 

 

17,272 

 

 

15,556 

 

 

 

 

 

 

 

Originations

 

 

36,557 

 

 

 

 

 

 

 

 

 

Total capital expenditures and originations

 

$

53,829 

 

$

15,556 

 

 

 

 

 

 

 

 

 

 

 

 

 


(1)

Represents additions and improvements to real estate investments, excluding acquisitions.