XML 65 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
DEBT
9 Months Ended
Sep. 30, 2014
DEBT  
DEBT

8. DEBT

        Information on our debt is as follows:

                                                                                                                                                                                    

 

 

September 30,
2014

 

December 31,
2013

 

 

 

(in thousands)

 

Mortgage loan with a fixed interest rate of 7.66% per annum, with monthly payments of principal and interest. The loan has a 20-year amortization schedule with a $25,324,000 balance due on December 1, 2015. The loan is nonrecourse. 

 

$

27,163

 

$

28,262

 

Mortgage loan with a fixed interest rate of 4.50% per annum, with monthly payments of interest only for 10 years, and payments of interest and principal starting in February 2022. The loan has a $42,008,000 balance due on January 5, 2027. The loan is nonrecourse. 

 

 

46,000

 

 

46,000

 

Mortgage loan with a fixed interest rate of 5.56% per annum, with monthly payments of principal and interest. The loan has a 10-year amortization schedule with a $12,288,000 balance due on July 1, 2015. The loan is nonrecourse. 

 

 

12,518

 

 

12,737

 

Mortgage loan with a fixed interest rate of 6.65% per annum, with monthly payments of principal and interest. The loan has a 25-year amortization schedule with a $21,136,000 balance due on July 15, 2018. The loan is nonrecourse. 

 

 

32,759

 

 

34,755

 

Mortgage loan with a fixed interest rate of 5.06% per annum, with monthly payments of principal and interest, and a balance of $33,068,000 due on September 1, 2015. The loan is nonrecourse. 

 

 

33,951

 

 

34,583

 

Mortgage loans with a fixed interest rate of 5.39% per annum, with monthly payments of principal and interest, and a balance of $35,695,000 due on March 1, 2021. The loans are nonrecourse. 

 

 

40,693

 

 

41,170

 

Mortgage loan with a fixed interest rate of 5.18% per annum, with monthly payments of principal and interest, and a balance of $26,232,000 due on June 5, 2021. The loan is nonrecourse. 

 

 

30,424

 

 

30,812

 

 

 

 

 

 

 

 

 

 

223,508

 

 

228,319

 

Premiums and discounts on assumed mortgages

 

 

2,166

 

 

2,786

 

 

 

 

 

 

 

Total Mortgages Payable

 

 

225,674

 

 

231,105

 

 

 

 

 

 

 

Secured borrowing principal on loans sold for a premium and excess spread—variable rate, reset quarterly, based on prime rate with weighted average coupon rate of 3.94%

 

 

35,242

 

 

 

Secured borrowing principal on loans sold for excess spread, variable rate, reset quarterly, based on prime rate with weighted average coupon rate of 1.58%

 

 

5,117

 

 

 

 

 

 

 

 

 

 

 

 

40,359

 

 

 

Premiums on loans sold for a premium and excess spread

 

 

3,325

 

 

 

 

 

 

 

 

 

Total Secured borrowings—government guaranteed loans

 

 

43,684

 

 

 

 

 

 

 

 

 

Junior subordinated notes with a variable interest rate which resets quarterly based on the 90-day LIBOR plus 3.25%, with quarterly interest payments due. Balance due at maturity on March 30, 2035. 

 

 

27,070

 

 

 

Unsecured credit facilities

 

 

330,000

 

 

164,000

 

 

 

 

 

 

 

 

 

 

357,070

 

 

164,000

 

Discount on junior subordinated notes

 

 

(2,181

)

 

 

 

 

 

 

 

 

Total Other

 

 

354,889

 

 

164,000

 

 

 

 

 

 

 

Total Debt

 

$

624,247

 

$

395,105

 

 

 

 

 

 

 

 

 

 

 

 

 

        The mortgages payable are secured by deeds of trust on certain of the properties and assignments of rents.

        Secured borrowings represent sold SBA 7(a) Program loans which are treated as secured borrowings since the loan sales did not meet the derecognition criteria provided for in ASC 860-30, Transfers and Servicing. Principal payments are dependent upon cash flows received from the underlying loans. No payment is due unless payments are received from the borrowers on the underlying loans.

        In September 2014, CIM Commercial entered into an $850,000,000 unsecured credit facility with a bank syndicate consisting of a $450,000,000 revolver, a $325,000,000 term loan and a $75,000,000 delayed-draw term loan. The credit facility can be upsized to $1,150,000,000, under certain conditions. CIM Commercial is subject to certain financial maintenance covenants and a minimum property ownership condition. Outstanding advances under the revolver bear interest at the base rate, plus 0.20% to 1.00% or LIBOR plus 1.20% to 2.00%, depending on the maximum consolidated leverage ratio. Outstanding advances under the term loans bear interest at the base rate, plus 0.15% to 0.95% or LIBOR plus 1.15% to 1.95%, depending on the maximum consolidated leverage ratio. Upon CIM Commercial obtaining an investment grade credit rating for its long term, senior, unsecured non-credit enhanced debt, the applicable margin over the base rate or LIBOR will be based on CIM Commercial's credit rating. The revolver is also subject to an unused commitment fee of 0.15% or 0.25% depending on the amount of aggregate unused commitments. The delayed draw term loan is also subject to an unused line fee of 0.25%. The credit facility matures in September 2016 and provides for two one-year extension options under certain conditions. As of September 30, 2014, $330,000,000 was outstanding under the credit facility and $520,000,000 was available for future borrowings. Proceeds from the unsecured credit facility were used for general corporate purposes and to repay $323,000,000 outstanding under our unsecured credit facilities.

        In February 2012, CIM Urban entered into an unsecured revolving line of credit with a bank syndicate, which allowed for maximum borrowings of $100,000,000. Borrowings under the line of credit were limited by certain borrowing base calculations. Outstanding advances under the line of credit bore interest at the base rate, as defined, plus 0.75% to 1.50% or LIBOR plus 1.75% to 2.50%, depending on the maximum consolidated leverage ratio, as defined, until August 2013. In August 2013, the unsecured revolving line was amended, and outstanding advances under the line bore interest at the base rate, as defined, plus 0.25% to 0.85% or LIBOR plus 1.25% to 1.85%, depending on the maximum consolidated leverage ratio, as defined. The line of credit was also subject to an unused commitment fee of 0.25% or 0.35% depending on the amount of aggregate unused commitments. As of December 31, 2013, $100,000,000 was outstanding under the line of credit and $0 was available for future borrowings. This line of credit was terminated and repaid in full in September 2014.

        In August 2013, CIM Urban entered into another unsecured revolving credit facility with a syndicate of banks. The credit facility provided an additional $125,000,000 of borrowing capacity that was increased to $150,000,000. CIM Urban amended the facility in April 2014 to further increase the maximum aggregate borrowing capacity under the revolving credit facility to $200,000,000. Borrowings under the revolving credit facility were limited by certain borrowing base calculations. Outstanding advances under the revolving credit facility bore interest at the base rate, as defined, plus 0.25% to 0.85% or LIBOR plus 1.25% to 1.85%, depending on the maximum consolidated leverage ratio, as defined. The revolving credit facility was also subject to an unused commitment fee of 0.25% or 0.35% depending on the amount of aggregate unused commitments. As of December 31, 2013, $64,000,000 was outstanding under the revolving credit facility and $61,000,000 was available for future borrowings. This line of credit was terminated and repaid in full in September 2014.

        At September 30, 2014 and December 31, 2013, CIM Commercial and CIM Urban, respectively, were in compliance with all of their respective financial covenants.

        At September 30, 2014, and December 31, 2013, accrued interest and unused commitment fee payable of $989,000 and $1,017,000, respectively, is included in accounts payable and accrued expenses.

        Future principal payments on our debt (face value) at September 30, 2014 are as follows:

                                                                                                                                                                                    

Years Ending December 31,

 

Secured
Borrowings
Principal(1)

 

Mortgages
Payable

 

All Other
Principal(2)

 

Total

 

 

 

(in thousands)

 

2014 (Three months ending December 31, 2014)

 

$

309 

 

$

1,661 

 

$

 

$

1,970 

 

2015

 

 

1,265 

 

 

77,055 

 

 

 

 

78,320 

 

2016

 

 

1,309 

 

 

4,354 

 

 

330,000 

 

 

335,663 

 

2017

 

 

1,354 

 

 

4,642 

 

 

 

 

5,996 

 

2018

 

 

1,403 

 

 

24,300 

 

 

 

 

25,703 

 

Thereafter

 

 

34,719 

 

 

111,496 

 

 

27,070 

 

 

173,285 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

40,359 

 

$

223,508 

 

$

357,070 

 

$

620,937 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


(1)

Principal payments are generally dependent upon cash flows received from the underlying loans. Our estimate of their repayment is based on scheduled principal payments on the underlying loans. Our estimate will differ from actual amounts to the extent we experience prepayments and/or loan liquidations or charge-offs. No payment is due unless payments are received from the borrowers on the underlying loans.

(2)

Represents the junior subordinated notes, and unsecured credit facility.