XML 53 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT DISCLOSURE
6 Months Ended
Jun. 30, 2014
SEGMENT DISCLOSURE  
SEGMENT DISCLOSURE

17. SEGMENT DISCLOSURE

        In accordance with ASC Topic 280, Segment Reporting, our reportable segments consist of three types of commercial real estate properties, namely, office properties, hotel properties (which included an investment in a note receivable secured by a hotel property during the three and six months ended June 30, 2013) and multifamily properties, as well as a segment for our lending operations. Management internally evaluates the operating performance and financial results of the segments based on net operating income. We also have certain general and administrative level activities, including public company expenses, legal, accounting, tax preparation, that are not considered separate operating segments. The reportable segments are accounted for on the same basis of accounting as described in the notes to the audited consolidated financial statements of CIM Urban for the year ended December 31, 2013 included in our current report on Form 8-K/A filed on May 9, 2014.

        We evaluate the performance of our segments based on net operating income for our real estate segment, defined as: rental and other property income and tenant reimbursements less property and related expenses, and excludes other nonproperty income and expenses, interest expense, depreciation and amortization, corporate related general and administrative expenses, and transaction costs. For the lending segment, we define net operating income as interest income net of interest expense and expense for back-office operations and general overhead expenses such as administration and accounting. The net operating income of our reportable segments for the three and six months ended June 30, 2014 and 2013, is as follows:

 
  Three Months
Ended June 30,
  Six Months
Ended June 30,
 
 
  2014   2013   2014(1)   2013  
 
  (in thousands)
 

Office properties:

                         

Revenues

  $ 45,181   $ 44,137   $ 88,455   $ 87,597  
                   

Property expenses:

                         

Operating

    17,933     16,192     35,586     32,494  

General and administrative

    76     254     392     354  
                   

Total property expenses

    18,009     16,446     35,978     32,848  
                   

Segment net operating income—office

    27,172     27,691     52,477     54,749  
                   

Hotel properties:

                         

Revenues

    14,798     10,624     29,137     20,571  
                   

Property expenses:

                         

Operating

    9,923     7,125     19,769     13,653  

General and administrative

    36     83     73     162  
                   

Total property expenses

    9,959     7,208     19,842     13,815  
                   

Segment net operating income—hotel

    4,839     3,416     9,295     6,756  
                   

Multifamily properties:

                         

Revenues

    5,208     5,077     10,192     9,978  
                   

Property expenses:

                         

Operating

    2,583     1,915     4,670     3,806  

General and administrative

    54     35     79     42  
                   

Total property expenses

    2,637     1,950     4,749     3,848  
                   

Segment net operating income—multifamily

    2,571     3,127     5,443     6,130  
                   

Lending:

                         

Revenues

    6,271         7,797      
                   

Lending expenses:

                         

Interest expense

    635         897      

General and administrative

    1,253         1,658      
                   

Total lending expenses

    1,888         2,555      
                   

Segment net operating income—lending

    4,383         5,242      
                   

Total segment net operating income

  $ 38,965   $ 34,234   $ 72,457   $ 67,635  
                   
                   

(1)
The lending segment operations are included for the period from the Acquisition Date to June 30, 2014.

        A reconciliation of segment net operating income to net income for the three and six months ended June 30, 2014 and 2013, is as follows:

 
  Three Months
Ended June 30,
  Six Months
Ended June 30,
 
 
  2014   2013   2014   2013  
 
  (in thousands)
 

Total segment net operating income

  $ 38,965   $ 34,234   $ 72,457   $ 67,635  

Interest

    (4,304 )   (4,725 )   (8,259 )   (9,402 )

General and administrative

    (2,191 )   (343 )   (2,587 )   (699 )

Asset management fees and other fees to related parties

    (6,338 )   (5,431 )   (12,075 )   (10,840 )

Transaction costs

    (32 )   (1,394 )   (500 )   (1,394 )

Depreciation and amortization

    (17,286 )   (17,533 )   (33,915 )   (34,670 )
                   

 

    8,814     4,808     15,121     10,630  

Bargain purchase gain

            4,918      
                   

Income before provision for income taxes

    8,814     4,808     20,039     10,630  

Provision for income taxes

    (300 )       (308 )    
                   

Net income

    8,514     4,808     19,731     10,630  

Net income attributable to noncontrolling interests

    (115 )   (113 )   (113 )   (109 )
                   

Net income attributable to stockholders

  $ 8,399   $ 4,695   $ 19,618   $ 10,521  
                   
                   

        The condensed assets for each of the segments as of June 30, 2014 and December 31, 2013, along with capital expenditures and originations for the six months ended June 30, 2014 and 2013, are as follows:

 
  June 30, 2014   December 31, 2013  
 
  (in thousands)
 

Condensed assets:

             

Office properties

  $ 1,518,743   $ 1,481,757  

Hotel properties

    174,898     174,263  

Multifamily properties

    171,283     173,985  

Lending

    204,933      

Non-segment assets

    2,841     4,472  
           

Total assets

  $ 2,072,698   $ 1,834,477  
           
           


 

 
  Six Months
Ended June 30,
 
 
  2014   2013  
 
  (in thousands)
 

Capital expenditures(1):

             

Office properties

  $ 11,428   $ 6,830  

Hotel properties

    721     1,504  

Multifamily properties

    429     827  
           

Total capital expenditures

    12,578     9,161  
           

Originations

    25,191      
           

Total capital expenditures and originations

  $ 37,769   $ 9,161  
           
           

(1)
Represents additions and improvements to real estate investments, excluding acquisitions.