XML 52 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 11,217,000 $ 5,822,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Deferred rent (480,000) (1,709,000)
Depreciation and amortization 16,629,000 17,137,000
Bargain purchase gain (4,918,000)  
Amortization of above- and below-market rent (311,000) (596,000)
Amortization of below-market ground lease 35,000 35,000
Straight line rent - below-market ground lease 294,000 294,000
Amortization of lease inducement 241,000 93,000
Amortization of deferred loan costs 326,000 151,000
Amortization of premiums and discounts on assumed mortgages payable (206,000) (201,000)
Amortization of tax abatement 138,000 138,000
Bad debt expense 118,000 421,000
Impairment losses 17,000  
Amortization and accretion on notes receivable, net (313,000)  
Capitalized loan origination costs (9,000)  
Loans funded, held for sale (1,193,000)  
Principal collected on loans 89,000  
Changes in operating assets and liabilities:    
Accounts receivable and interest receivable (22,000) (2,676,000)
Other assets (2,269,000) (3,617,000)
Accounts payable and accrued expenses (5,894,000) (2,246,000)
Deferred leasing costs (2,724,000) (891,000)
Other liabilities 367,000 411,000
Due to related parties 896,000 523,000
Net cash provided by operating activities 12,028,000 13,089,000
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to investments in real estate (7,225,000) (5,078,000)
Loans funded (400,000)  
Cash and cash equivalents acquired in connection with the merger 3,185,000  
Principal collected on loans 2,154,000  
Restricted cash 1,128,000 985,000
Other 22,000  
Net cash used in investing activities (1,136,000) (4,093,000)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payment of mortgages payable (1,603,000) (2,137,000)
Proceeds from unsecured revolving lines of credit, revolving credit facility and term note, net 76,700,000 10,000,000
Payment of principal on secured borrowings - government guaranteed loans (89,000)  
Payment of deferred loan costs (225,000) (8,000)
Payment of dividends (2,946,000)  
Payment of dividends assumed in acquisition (59,286,000)  
Distributions pre-merger (16,100,000) (20,002,000)
Noncontrolling interests distributions (33,000) (35,000)
Net cash used in financing activities (3,582,000) (12,182,000)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 7,310,000 (3,186,000)
CASH AND CASH EQUIVALENTS:    
Beginning of period 16,796,000 31,514,000
End of period 24,106,000 28,328,000
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION - Cash paid during the period for interest 4,742,000 4,740,000
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES - Additions to investments in real estate included in accounts payable and accrued expenses 3,018,000 3,493,000
Additions to deferred loan costs included in accounts payable and accrued expenses $ 55,000