XML 78 R65.htm IDEA: XBRL DOCUMENT v3.24.2.u1
DEBT - Debt Activity (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Debt [Roll Forward]      
Long-term debt, beginning balance $ 471,561    
Payment of deferred debt origination costs (206) $ (3,167)  
Repayments (7,010)    
Accretion & (Amortization) 1,133 1,025  
Amortization of debt discount (premium) 10 $ 18  
Accretion & (Amortization) 769    
Net proceeds 19,794    
Long-term debt, ending balance 485,114    
Outstanding, ending balance 488,391    
Mortgage Payable      
Debt [Roll Forward]      
Outstanding, beginning balance 250,700    
Deferred debt origination costs (506)   $ (954)
Long-term debt, beginning balance 249,746    
Debt Issuances & Assumptions 0    
Payment of deferred debt origination costs (206)    
Repayments 0    
Accretion & (Amortization) 654    
Long-term debt, ending balance 250,194    
Outstanding, ending balance 250,700    
Mortgage Payable | Fixed rate mortgages payable      
Debt [Roll Forward]      
Outstanding, beginning balance 163,700    
Debt Issuances & Assumptions 0    
Repayments 0    
Outstanding, ending balance 163,700    
Mortgage Payable | Variable rate mortgage payable      
Debt [Roll Forward]      
Outstanding, beginning balance 87,000    
Debt Issuances & Assumptions 0    
Repayments 0    
Outstanding, ending balance 87,000    
Secured Borrowings Principal      
Debt [Roll Forward]      
Outstanding, beginning balance 3,007    
Long-term debt, beginning balance 3,107    
Premiums (discounts), beginning balance 100    
Repayments (582)    
Amortization of debt discount (premium) (41)    
Premiums (discounts), ending balance 59    
Long-term debt, ending balance 2,484    
Outstanding, ending balance 2,425    
Other Debt      
Debt [Roll Forward]      
Long-term debt, beginning balance 218,708    
Debt Issuances & Assumptions 20,000    
Repayments (6,428)    
Accretion & (Amortization) 156    
Long-term debt, ending balance 232,436    
Outstanding, ending balance 62,036    
Line of Credit | Revolving Credit Facility      
Debt [Roll Forward]      
Outstanding, ending balance 173,230    
Line of Credit | Revolving Credit Facility | 2022 credit facility revolver      
Debt [Roll Forward]      
Outstanding, beginning balance 97,000    
Debt Issuances & Assumptions 20,000    
Repayments 0    
Outstanding, ending balance 117,000    
Line of Credit | Secured Borrowings Principal      
Debt [Roll Forward]      
Outstanding, beginning balance 56,230    
Debt Issuances & Assumptions 0    
Repayments 0    
Outstanding, ending balance 56,230    
Junior subordinated notes      
Debt [Roll Forward]      
Outstanding, beginning balance 27,070    
Premiums (discounts), beginning balance (1,398)    
Debt Issuances & Assumptions 0    
Repayments 0    
Accretion & (Amortization) 52    
Premiums (discounts), ending balance (1,346)    
Outstanding, ending balance 27,070    
SBA 7(a) loan-backed notes      
Debt [Roll Forward]      
Outstanding, beginning balance 41,394    
Debt Issuances & Assumptions 0    
Repayments (6,428)    
Outstanding, ending balance 34,966    
Deferred debt origination costs — other      
Debt [Roll Forward]      
Deferred debt origination costs (1,484)   $ (1,588)
Payment of deferred debt origination costs 0    
Accretion & (Amortization) $ 104