XML 87 R75.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
REDEEMABLE PREFERRED STOCK - Issuances, Reclassifications and Redemptions for each class of Preferred Stock in Permanent Equity (Details) - USD ($)
$ in Thousands
3 Months Ended 22 Months Ended 50 Months Ended 90 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2024
Mar. 31, 2024
Mar. 31, 2024
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning balance $ 376,769 $ 362,033      
Reclassification of Series A Preferred stock to permanent equity 0 8,812      
Ending balance $ 372,079 $ 378,682 $ 372,079 $ 372,079 $ 372,079
Preferred Stock          
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning balance (in shares) 17,858,629 13,570,353      
Beginning balance $ 443,829 $ 337,762      
Ending balance (in shares) 18,298,956 14,789,488 18,298,956 18,298,956 18,298,956
Ending balance $ 454,782 $ 367,988 $ 454,782 $ 454,782 $ 454,782
Series A1          
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning balance (in shares) 10,378,343        
Issuance of Series A1 Preferred Stock $ 19,066 23,278      
Redemption of Series A1 Preferred Stock (in shares)     (119,072)    
Redemption of Series A1 Preferred Stock $ (567) $ (302)      
Ending balance (in shares) 11,208,176   11,208,176 11,208,176 11,208,176
Series A1 | Preferred Stock          
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning balance (in shares) 10,378,343 5,956,147      
Beginning balance $ 256,935 $ 147,514      
Issuance of Series A1 Preferred Stock (in shares) 853,879 1,032,433      
Issuance of Series A1 Preferred Stock $ 21,246 $ 25,569      
Redemption of Series A1 Preferred Stock (in shares) (24,046) (12,870)      
Redemption of Series A1 Preferred Stock $ (595) $ (319)      
Ending balance (in shares) 11,208,176 6,975,710 11,208,176 11,208,176 11,208,176
Ending balance $ 277,586 $ 172,764 $ 277,586 $ 277,586 $ 277,586
Series A          
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning balance (in shares) 7,431,839        
Redemption of Series A1 Preferred Stock $ (9,643) (4,682)      
Reclassification of Series A Preferred stock to permanent equity   $ 8,812     $ 199,600
Ending balance (in shares) 7,042,333   7,042,333 7,042,333 7,042,333
Series A | Preferred Stock          
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning balance (in shares) 7,431,839 7,565,349      
Beginning balance $ 185,704 $ 189,048      
Redemption of Series A1 Preferred Stock (in shares) (389,506) (189,753)      
Redemption of Series A1 Preferred Stock $ (9,698) $ (4,723)      
Reclassification of Series A Preferred stock to permanent equity (in shares)   389,325      
Reclassification of Series A Preferred stock to permanent equity   $ 9,699      
Ending balance (in shares) 7,042,333 7,764,921 7,042,333 7,042,333 7,042,333
Ending balance $ 176,006 $ 194,024 $ 176,006 $ 176,006 $ 176,006
Series D          
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning balance (in shares) 48,447        
Redemption of Series A1 Preferred Stock (in shares)       (8,410)  
Ending balance (in shares) 48,447   48,447 48,447 48,447
Series D | Preferred Stock          
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning balance (in shares) 48,447 48,857      
Beginning balance $ 1,190 $ 1,200      
Ending balance (in shares) 48,447 48,857 48,447 48,447 48,447
Ending balance $ 1,190 $ 1,200 $ 1,190 $ 1,190 $ 1,190