XML 99 R82.htm IDEA: XBRL DOCUMENT v3.24.1
REDEEMABLE PREFERRED STOCK - Issuances, Reclassifications and Redemptions for each class of Preferred Stock in Permanent Equity (Details) - USD ($)
$ in Thousands
12 Months Ended 87 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance $ 362,033 $ 373,549  
Reclassification of Series A Preferred Stock to permanent equity 15,616 37,766  
Ending balance $ 376,769 $ 362,033 $ 376,769
Preferred Stock      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance (in shares) 13,570,353 11,715,354  
Beginning balance $ 337,762 $ 310,661  
Ending balance (in shares) 17,858,629 13,570,353 17,858,629
Ending balance $ 443,829 $ 337,762 $ 443,829
Series A1 Preferred Stock      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance (in shares) 5,956,147    
Issuance of Preferred Stock $ 101,729 135,391  
Redemption of Preferred Stock $ (2,025) $ (227)  
Ending balance (in shares) 10,378,343 5,956,147 10,378,343
Series A1 Preferred Stock | Preferred Stock      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance (in shares) 5,956,147 0  
Beginning balance $ 147,514 $ 0  
Issuance of Preferred Stock (in shares) 4,507,292 5,966,077  
Issuance of Preferred Stock $ 111,520 $ 147,761  
Redemption of Preferred Stock (in shares) (85,096) (9,930)  
Redemption of Preferred Stock $ (2,099) $ (247)  
Ending balance (in shares) 10,378,343 5,956,147 10,378,343
Ending balance $ 256,935 $ 147,514 $ 256,935
Series A Preferred Stock      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance (in shares) 7,565,349    
Redemption of Preferred Stock $ (20,182) (8,032)  
Reclassification of Series A Preferred Stock to permanent equity $ 15,616 $ 37,766 $ 199,600
Ending balance (in shares) 7,431,839 7,565,349 7,431,839
Series A Preferred Stock | Preferred Stock      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance (in shares) 7,565,349 6,271,337  
Beginning balance $ 189,048 $ 156,431  
Redemption of Preferred Stock (in shares) (823,681) (336,753)  
Redemption of Preferred Stock $ (20,505) $ (8,381)  
Reclassification of Series A preferred Stock to permanent equity (in shares) 690,171 1,630,765  
Reclassification of Series A Preferred Stock to permanent equity $ 17,161 $ 40,998  
Ending balance (in shares) 7,431,839 7,565,349 7,431,839
Ending balance $ 185,704 $ 189,048 $ 185,704
Series D Preferred Stock      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance (in shares) 48,857    
Redemption of Preferred Stock $ (10) $ (180)  
Ending balance (in shares) 48,447 48,857 48,447
Series D Preferred Stock | Preferred Stock      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance (in shares) 48,857 56,857  
Beginning balance $ 1,200 $ 1,396  
Redemption of Preferred Stock (in shares) (410) (8,000)  
Redemption of Preferred Stock $ (10) $ (196)  
Ending balance (in shares) 48,447 48,857 48,447
Ending balance $ 1,190 $ 1,200 $ 1,190
Series L Preferred Stock | Preferred Stock      
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Beginning balance (in shares) 0 5,387,160  
Beginning balance $ 0 $ 152,834  
Redemption of Preferred Stock (in shares)   (5,387,160)  
Redemption of Preferred Stock   $ (152,834)  
Ending balance (in shares) 0 0 0
Ending balance $ 0 $ 0 $ 0