XML 88 R71.htm IDEA: XBRL DOCUMENT v3.24.1
DEBT - Debt Activity (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Debt [Roll Forward]    
Long-term debt, beginning balance $ 184,267  
Repayments (281,319)  
Accretion & (Amortization) 2,286 $ 1,066
Amortization of debt discount (premium) (59) 48
Accretion & (Amortization) 1,483  
Net proceeds 567,130  
Long-term debt, ending balance 471,561 184,267
Outstanding, ending balance 475,401  
Mortgages Payable    
Debt [Roll Forward]    
Outstanding, beginning balance 97,100  
Deferred debt origination costs — other (954) (94)
Long-term debt, beginning balance 97,006  
Debt Issuances & Assumptions 249,200  
Payments of debt issuances & assumptions (1,899)  
Repayments (95,600)  
Accretion & (Amortization) 1,039  
Net proceeds 247,301  
Long-term debt, ending balance 249,746 97,006
Outstanding, ending balance 250,700 97,100
Mortgages Payable | Fixed Rate Mortgage Payable    
Debt [Roll Forward]    
Outstanding, beginning balance 97,100  
Debt Issuances & Assumptions 66,600  
Repayments 0  
Outstanding, ending balance 163,700 97,100
Mortgages Payable | Variable Rate Mortgages Payable    
Debt [Roll Forward]    
Outstanding, beginning balance 0  
Debt Issuances & Assumptions 182,600  
Repayments (95,600)  
Outstanding, ending balance 87,000 0
Secured Borrowings Principal    
Debt [Roll Forward]    
Outstanding, beginning balance 5,979  
Long-term debt, beginning balance 6,237  
Premiums (discounts), beginning balance 258  
Repayments (2,972)  
Amortization of debt discount (premium) (158)  
Premiums (discounts), ending balance 100 258
Long-term debt, ending balance 3,107 6,237
Outstanding, ending balance 3,007 5,979
Other Debt    
Debt [Roll Forward]    
Long-term debt, beginning balance 81,024  
Repayments (182,747)  
Accretion & (Amortization) 602  
Net proceeds 319,829  
Long-term debt, ending balance 218,708 81,024
Outstanding, ending balance 68,464  
Line of Credit    
Debt [Roll Forward]    
Outstanding, ending balance 153,200  
Line of Credit | Revolving Credit Facility    
Debt [Roll Forward]    
Outstanding, ending balance 153,230  
Line of Credit | Revolving Credit Facility | 2022 credit facility revolver    
Debt [Roll Forward]    
Outstanding, beginning balance 0  
Debt Issuances & Assumptions 267,000  
Repayments (170,000)  
Outstanding, ending balance 97,000 0
Line of Credit | 2022 credit facility term loan    
Debt [Roll Forward]    
Outstanding, beginning balance 56,230  
Debt Issuances & Assumptions 0  
Repayments 0  
Outstanding, ending balance 56,230 56,230
Junior subordinated notes    
Debt [Roll Forward]    
Outstanding, beginning balance 27,070  
Premiums (discounts), beginning balance (1,497)  
Debt Issuances & Assumptions 0  
Repayments 0  
Accretion & (Amortization) 99  
Premiums (discounts), ending balance (1,398) (1,497)
Outstanding, ending balance 27,070 27,070
SBA 7(a) loan-backed notes    
Debt [Roll Forward]    
Outstanding, beginning balance 0  
Debt Issuances & Assumptions 54,141  
Repayments (12,747)  
Outstanding, ending balance 41,394 0
Deferred debt issuance costs — other    
Debt [Roll Forward]    
Deferred debt origination costs — other (1,588) $ (779)
Payments of debt issuances & assumptions (1,312)  
Accretion & (Amortization) $ 503