XML 20 R3.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
ASSETS    
Investments in real estate, net $ 704,762 $ 502,006
Investments in unconsolidated entities 33,505 12,381
Cash and cash equivalents 19,290 46,190
Restricted cash 24,938 11,290
Loans receivable, net (Note 5) 57,005 62,547
Accounts receivable, net 5,347 3,780
Deferred rent receivable and charges, net 28,222 37,543
Other intangible assets, net 3,948 4,461
Other assets 14,183 10,050
TOTAL ASSETS 891,200 690,248
LIABILITIES:    
Debt, net 471,561 184,267
Accounts payable and accrued expenses 26,426 107,220
Intangible liabilities, net 0 20
Due to related parties 3,463 3,155
Other liabilities 12,981 17,856
Total liabilities 514,431 312,518
COMMITMENTS AND CONTINGENCIES (Note 15)
REDEEMABLE PREFERRED STOCK: Series A cumulative redeemable preferred stock, $0.001 par value; 34,611,501 and 35,438,752 shares authorized as of December 31, 2023 and December 31, 2022, respectively; no shares issued and outstanding as of December 31, 2023 and 693,741 shares issued and outstanding as of December 31, 2022; liquidation preference of $25.00 per share, subject to adjustment 0 15,697
EQUITY:    
Common stock, $0.001 par value; 900,000,000 shares authorized; 22,786,741 and 22,737,853 shares issued and outstanding as of December 31, 2023 and December 31, 2022, respectively 23 23
Additional paid-in capital 852,476 861,721
Distributions in excess of earnings (921,925) (837,846)
Total stockholders’ equity 374,403 361,660
Noncontrolling interests 2,366 373
Total equity 376,769 362,033
TOTAL LIABILITIES, REDEEMABLE PREFERRED STOCK, AND EQUITY 891,200 690,248
Series A Preferred Stock    
EQUITY:    
Cumulative redeemable preferred stock 185,704 189,048
Series A1 Preferred Stock    
EQUITY:    
Cumulative redeemable preferred stock 256,935 147,514
Series D Preferred Stock    
EQUITY:    
Cumulative redeemable preferred stock $ 1,190 $ 1,200