XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 81 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:                
Net (loss) income $ (18,361) $ (7,576) $ 2,931 $ 2,302 $ (25,937) $ 5,233    
Adjustments to reconcile net income (loss) to net cash provided by operating activities:                
Depreciation and amortization, net         30,056 10,054    
Gain on sale of real estate 0   0   (1,104) 0    
Amortization of deferred debt origination costs         1,025 580    
Amortization of premiums and discounts on debt         18 13    
Unrealized premium adjustment         520 1,095    
Amortization of deferred costs and accretion of fees on loans receivable, net         (195) (294)    
Write-offs of uncollectible receivables         (136) 39    
Gain on interest rate caps         (275) 0    
Deferred income taxes         31 47    
Stock-based compensation         92 92    
Loss (income) from unconsolidated entities 904   (260)   136 (380)    
Loans funded, held for sale to secondary market         (13,359) (18,426)    
Proceeds from sale of guaranteed loans         12,722 23,638    
Principal collected on loans subject to secured borrowings         708 441    
Commitment fees remitted and other operating activity         (245) (839)    
Changes in operating assets and liabilities:                
Accounts receivable         (848) 15    
Other assets         (4,491) (1,174)    
Accounts payable and accrued expenses         13,152 (180)    
Deferred leasing costs         (435) (748)    
Other liabilities         (3,585) 3,610    
Due to related parties         1,570 2,472    
Net cash provided by operating activities         9,420 25,288    
CASH FLOWS FROM INVESTING ACTIVITIES:                
Capital expenditures         (6,455) (4,601)    
Acquisition of real estate         (96,731) (8,115)    
Proceeds from sale of real estate, net         30,613 0    
Investment in unconsolidated entity         (6,680) (22,408)    
Loans funded         (4,769) (12,256)    
Principal collected on loans         6,333 11,634    
Net cash used in investing activities         (77,689) (35,746)    
CASH FLOWS FROM FINANCING ACTIVITIES:                
Payment of revolving credit facilities, mortgages payable, term notes and principal on SBA 7(a) loan-backed notes         (151,162) (33,481)    
Proceeds from revolving credit facilities, term notes and mortgages         222,415 40,000    
Proceeds from the issuance of SBA 7(a) loan-backed notes         54,141 0    
Payment of principal on secured borrowings         (708) (441)    
Payment of deferred preferred stock offering costs         (501) (408)    
Payment of deferred debt origination costs         (3,167) 0    
Payment of common dividends         (3,866) (3,739)    
Repurchase of Common Stock         0 (303)    
Net proceeds from issuance of Preferred Stock         51,024 20,246    
Payment of preferred stock dividends         (15,713) (14,038)    
Redemption of Preferred Stock         (93,330) (3,343)    
Noncontrolling interests’ distributions         0 (3)    
Noncontrolling interests’ contributions         0 5    
Net cash provided by financing activities         59,133 4,495    
NET DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH         (9,136) (5,963)    
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH:                
Beginning of period   $ 57,480   $ 33,651 57,480 33,651    
End of period 48,344   27,688   48,344 27,688 $ 48,344  
RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH TO THE CONSOLIDATED BALANCE SHEETS:                
Cash and cash equivalents 24,561   16,480   24,561 16,480 24,561 $ 46,190
Restricted cash 23,783   11,208   23,783 11,208 23,783 11,290
Total cash and cash equivalents and restricted cash 48,344   27,688   48,344 27,688 48,344 $ 57,480
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:                
Cash paid during the period for interest         13,032 3,789    
Federal income taxes paid         500 555    
SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES:                
Accrued capital expenditures, tenant improvements and real estate developments         3,813 2,477    
Proceeds from the sale of real estate committed but not yet received         3,787 0    
Other amounts due from unconsolidated joint venture partners included in other assets         1,445 0    
Non-cash contributions to unconsolidated joint venture         8,600 0    
Accrued preferred stock offering costs         134 392    
Accrual of dividends payable to common stockholders 1,933   0   1,933 0 1,933  
Accrual of dividends payable to preferred stockholders         2,088 3,984    
Preferred stock offering costs offset against redeemable preferred stock         842 296    
Reclassification of Series A Preferred Stock from temporary equity to permanent equity         15,616 17,335 $ 199,600  
Reclassification of Series A Preferred Stock from permanent equity to accounts payable and accrued expenses         328 0    
Mortgage notes assumed in connection with our acquisition of real estate         181,318 0    
Redeemable preferred stock deemed dividends $ 0   $ 4   0 19    
Accrued redeemable preferred stock fees         369 563    
Adjustment to noncontrolling interests         $ 5,002 $ 0