XML 22 R8.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net (loss) income $ 5,945 $ (851)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization, net 20,497 20,188
Amortization of deferred loan costs 1,066 1,068
Amortization of premiums and discounts on debt 48 (61)
Unrealized premium adjustment 1,471 2,930
Amortization of deferred costs and accretion of fees on loans receivable, net (688) (622)
Write-offs (recoveries) of uncollectible receivables 259 (82)
Deferred income taxes (3) 72
Stock-based compensation 202 220
Income from unconsolidated entity (164) 0
Loans funded, held for sale to secondary market (30,770) (96,991)
Proceeds from sale of guaranteed loans 31,943 109,000
Principal collected on loans subject to secured borrowings 692 1,786
Commitment fees remitted and other operating activity (1,086) (2,559)
Return on investment from unconsolidated entity 164 0
Changes in operating assets and liabilities:    
Accounts receivable (480) (1,519)
Other assets (40) (1,340)
Accounts payable and accrued expenses 801 2,574
Deferred leasing costs (2,056) (1,669)
Other liabilities 995 7,128
Due to related parties 3,614 7,009
Net cash provided by operating activities 32,410 46,281
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures (8,816) (4,047)
Acquisition of real estate (10,787) (2,933)
Investment in unconsolidated entity (22,652) 0
Return of investment from unconsolidated entity 10,271 0
Loans funded (9,849) (36,299)
Principal collected on loans 19,559 30,584
Net cash used in investing activities (22,274) (12,695)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payment of unsecured revolving lines of credit, revolving credit facilities, mortgages payable, term notes and principal on SBA 7(a) loan-backed notes (182,700) (157,910)
Proceeds from unsecured revolving lines of credit, revolving credit facilities and term notes 166,230 35,396
Payment of principal on secured borrowings (692) (1,786)
Payment of deferred preferred stock offering costs (1,581) (1,149)
Payment of deferred costs (2,928) (1)
Payment of common dividends (7,658) (3,979)
Proceeds from issuance of Common Stock 0 78,825
Payment of Common Stock offering costs 0 (1,900)
Repurchase of Common Stock (4,715) 0
Net proceeds from issuance of Preferred Stock 148,007 29,829
Payment of preferred stock dividends (24,327) (18,045)
Repurchase of Series L Preferred Stock (67,417) 0
Redemption of Preferred Stock (8,527) (2,755)
Noncontrolling interests’ distributions (4) (118)
Noncontrolling interests’ contributions 5 9
Net cash provided by (used in) financing activities 13,693 (43,584)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH 23,829 (9,998)
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH:    
Beginning of period 33,651 43,649
End of period 57,480 33,651
RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH TO THE CONSOLIDATED BALANCE SHEETS:    
Cash and cash equivalents 46,190 22,311
Restricted cash 11,290 11,340
Total cash and cash equivalents and restricted cash 57,480 33,651
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid during the period for interest 8,388 8,463
Federal income taxes paid 1,105 2,900
SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES:    
Accrued capital expenditures, tenant improvements and real estate developments 3,859 2,127
Accrued deferred costs 22 0
Accrued preferred stock offering costs 68 161
Accrual of dividends payable to preferred stockholders 6,276 12,051
Accrual of dividends payable to common stockholders 1,933 1,753
Preferred stock offering costs offset against redeemable preferred stock 2,105 400
Reclassification of Series A Preferred Stock from temporary equity to permanent equity 37,766 45,806
Reclassification of Preferred Stock from permanent equity to accounts payable 83,838 48
Redeemable preferred stock deemed dividends 19 253
Accrued Redeemable Preferred Stock fees 450 638
Equity-based payment for management fees $ 5,000 $ 9,174