XML 49 R35.htm IDEA: XBRL DOCUMENT v3.23.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Debt Activity
The following table summarizes the debt balances as of December 31, 2022 and 2021, and the debt activity for the year ended December 31, 2022 (in thousands):
During the Year Ended December 31, 2022
Balances as of December 31, 2021Debt Issuances & AssumptionsRepaymentsAccretion & (Amortization)Balances as of December 31, 2022
Mortgage Payable:
Outstanding Balance$97,100 $— $— $— $97,100 
Deferred debt issuance costs — Mortgage Payable(120)— — 26 (94)
Total Mortgage Payable96,980 — — 26 97,006 
Secured Borrowings – Government Guaranteed Loans:
Outstanding Balance6,671 — (692)— 5,979 
Unamortized premiums305 — — (47)258 
Total Secured Borrowings—Government Guaranteed Loans6,976 — (692)(47)6,237 
Other Debt:
2018 revolving credit facility60,000 110,000 (170,000)— — 
2022 credit facility revolver — — — — — 
2022 credit facility term loan — 56,230 — — 56,230 
Junior subordinated notes27,070 — — — 27,070 
SBA 7(a) loan-backed notes7,670 — (7,670)— — 
Borrowed funds from the Federal Reserve through the Paycheck Protection Program Liquidity Facility5,030 — (5,030)— — 
Deferred debt issuance costs — other(989)— — 210 (779)
Discount on junior subordinated notes(1,592)— — 95 (1,497)
Total Other Debt97,189 166,230 (182,700)305 81,024 
Total Debt, Net$201,145 $166,230 $(183,392)$284 $184,267 
Schedule of Future Principal Payments on Debt
Future principal payments on the Company’s debt (face value) as of December 31, 2022 are as follows:
Years Ending December 31,Mortgage Payable
Secured Borrowings Principal (1)
2022 Credit FacilityJunior Subordinated NotesTotal
(in thousands)
2023$— $303 $— $— $303 
2024— 321 — — 321 
2025— 341 56,230 — 56,571 
202697,100 361 — — 97,461 
2027— 383 — — 383 
Thereafter— 4,270 — 27,070 31,340 
$97,100 $5,979 $56,230 $27,070 $186,379 
(1)Principal payments on secured borrowings are generally dependent upon cash flows received from the underlying loans. The Company’s estimate of their repayment is based on scheduled payments on the underlying loans. The Company’s estimate will differ from actual amounts to the extent the Company experiences prepayments and or loan liquidations or charge-offs. No payment is due unless payments are received from the borrowers on the underlying loans.