XML 39 R25.htm IDEA: XBRL DOCUMENT v3.23.1
SEGMENT DISCLOSURE
12 Months Ended
Dec. 31, 2022
Segment Reporting [Abstract]  
SEGMENT DISCLOSURE
17. SEGMENT DISCLOSURE
The Company’s reportable segments during the years ended December 31, 2022 and 2021 consist of two types of commercial real estate properties, namely, office and hotel, as well as a segment for the Company’s lending business. Management internally evaluates the operating performance and financial results of the segments based on net operating income. The Company also has certain general and administrative level activities, including public company expenses, legal, accounting, and tax preparation that are not considered separate operating segments. The reportable segments are accounted for on the same basis of accounting as described in Note 2.
For the Company’s real estate segments, the Company defines net operating income (loss) as rental and other property income and expense reimbursements less property related expenses, and excludes non-property income and expenses, interest expense, depreciation and amortization, corporate related general and administrative expenses, gain (loss) on sale of real estate, gain (loss) on early extinguishment of debt, impairment of real estate, transaction costs, and provision (benefit) for income taxes. For the Company’s lending segment, the Company defines net operating income as interest income net of interest expense and general overhead expenses.
The net operating income (loss) of the Company’s segments for the years ended December 31, 2022 and 2021 is as follows:
Year Ended December 31,
20222021
(in thousands)
Office:
Revenues$55,928 $53,289 
Property expenses:
Operating26,537 23,431 
General and administrative225 347 
Total property expenses26,762 23,778 
Income from unconsolidated entity164 — 
Segment net operating income—office29,330 29,511 
Hotel:
Revenues35,213 17,849 
Property expenses:
Operating23,989 15,841 
General and administrative110 128 
Total property expenses24,099 15,969 
Segment net operating income—hotel11,114 1,880 
Lending:
Revenues10,765 19,787 
Lending expenses:
Interest expense552 408 
Expense reimbursements to related parties—lending segment1,929 1,921 
General and administrative1,904 1,788 
Total lending expenses4,385 4,117 
Segment net operating income—lending6,380 15,670 
Total segment net operating income$46,824 $47,061 
A reconciliation of the Company’s segment net operating income to net income attributable to the Company for the years ended December 31, 2022 and 2021 is as follows: 
Year Ended December 31,
20222021
(in thousands)
Total segment net operating income$46,824 $47,061 
Interest and other income— 
Asset management and other fees to related parties(3,570)(9,030)
Expense reimbursements to related parties—corporate(1,925)(2,050)
Interest expense(9,052)(9,005)
General and administrative(4,630)(4,581)
Transaction costs(223)(143)
Depreciation and amortization(20,348)(20,112)
Income before provision for income taxes7,076 2,141 
Provision for income taxes(1,131)(2,992)
Net income (loss)5,945 (851)
Net (income) loss attributable to noncontrolling interests(27)
Net income (loss) attributable to the Company$5,918 $(850)
The condensed assets for each of the segments as of December 31, 2022 and 2021, along with capital expenditures and loan originations for the years ended December 31, 2022 and 2021 are as follows:
December 31,
20222021
(in thousands)
Condensed assets:
Office $471,677 $449,843 
Hotel99,082 101,308 
Lending76,148 96,729 
Non-segment assets(1)
43,341 12,986 
Total assets$690,248 $660,866 
Year Ended December 31,
20222021
(in thousands)
Capital expenditures (2) and loan originations:
Office $9,094 $5,714 
Hotel414 193 
Total capital expenditures9,508 5,907 
Loan originations40,619 133,290 
Total capital expenditures and loan originations$50,127 $139,197 
(1)Includes investments in real estate of $9.9 million representing three development sites which the Company intends to develop into multifamily assets.
(2)Represents additions and improvements to real estate investments, excluding acquisitions. Includes the activity for dispositions through their respective disposition dates.