XML 77 R67.htm IDEA: XBRL DOCUMENT v3.22.2.2
REDEEMABLE PREFERRED STOCK - Issuances, Reclassifications and Redemptions for each class of Preferred Stock in Permanent Equity (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended 72 Months Ended
Sep. 15, 2022
Sep. 30, 2022
Aug. 31, 2022
Jun. 30, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Beginning balance         $ 387,006 $ 377,460 $ 373,549 $ 364,526 $ 278,515 $ 278,114 $ 373,549 $ 278,114  
Issuance of Preferred Stock                 76,943        
Repurchase of Series L Preferred Stock (in shares)   (587,714) (33,374) (41,374)             (662,462)    
Repurchase of Series L Preferred Stock   $ (4,173) $ (239) $ (303) (4,412) (303)         $ (4,715)    
Reclassification of Series A Preferred Stock to permanent equity                     24,373 34,552 $ 170,600
Ending balance   $ 372,144   $ 387,006 $ 372,144 $ 387,006 $ 377,460 $ 375,505 $ 364,526 $ 278,515 $ 372,144 $ 375,505 $ 372,144
Preferred Stock                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Beginning balance (in shares)         12,530,231 11,995,934 11,715,354 10,671,562 10,125,641 9,784,067 11,715,354 9,784,067  
Beginning balance         $ 331,176 $ 317,737 $ 310,661 $ 284,193 $ 270,546 $ 262,036 $ 310,661 $ 262,036  
Ending balance (in shares)   13,002,509   12,530,231 13,002,509 12,530,231 11,995,934 11,265,130 10,671,562 10,125,641 13,002,509 11,265,130 13,002,509
Ending balance   $ 332,918   $ 331,176 $ 332,918 $ 331,176 $ 317,737 $ 299,323 $ 284,193 $ 270,546 $ 332,918 $ 299,323 $ 332,918
Series A1 Preferred Stock                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Beginning balance (in shares)             0       0    
Issuance of Preferred Stock         $ 60,780 $ 4,354              
Ending balance (in shares)   2,859,441     2,859,441           2,859,441   2,859,441
Series A1 Preferred Stock | Preferred Stock                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Beginning balance (in shares)         192,440 0              
Beginning balance         $ 4,770 $ 0              
Issuance of Preferred Stock (in shares)         2,667,001 192,440              
Issuance of Preferred Stock         $ 64,720 $ 4,770              
Ending balance (in shares)   2,859,441   192,440 2,859,441 192,440 0       2,859,441   2,859,441
Ending balance   $ 69,490   $ 4,770 $ 69,490 $ 4,770 $ 0       $ 69,490   $ 69,490
Series A                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Beginning balance (in shares)             6,271,337       6,271,337    
Reclassification of Series A Preferred Stock to permanent equity         7,038 9,668 $ 7,667 13,828 12,481 8,243      
Redemption of Series A Preferred Stock         $ (1,408) $ (2,093) $ (1,195) $ (607) $ (431) $ (685)      
Ending balance (in shares)   7,134,335     7,134,335           7,134,335   7,134,335
Series A | Preferred Stock                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Beginning balance (in shares)         6,893,774 6,551,917 6,271,337 5,253,377 4,715,291 4,377,762 6,271,337 4,377,762  
Beginning balance         $ 172,176 $ 163,507 $ 156,431 $ 130,595 $ 117,140 $ 108,729 $ 156,431 $ 108,729  
Reclassification of Series A Preferred Stock to permanent equity (in shares)         299,303 430,082 329,921 593,300 556,587 366,991      
Reclassification of Series A Preferred Stock to permanent equity         $ 7,574 $ 10,857 $ 8,304 $ 15,132 $ 13,915 $ 9,144      
Redemption of Series A Preferred Stock (in shares)         (58,742) (88,225) (49,341) (25,564) (18,501) (29,462)      
Redemption of Series A Preferred Stock         $ (1,463) $ (2,188) $ (1,228) $ (634) $ (460) $ (733)      
Ending balance (in shares)   7,134,335   6,893,774 7,134,335 6,893,774 6,551,917 5,821,113 5,253,377 4,715,291 7,134,335 5,821,113 7,134,335
Ending balance   $ 178,287   $ 172,176 $ 178,287 $ 172,176 $ 163,507 $ 145,093 $ 130,595 $ 117,140 $ 178,287 $ 145,093 $ 178,287
Series D                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Beginning balance (in shares)             56,857       56,857    
Issuance of Preferred Stock               $ 612 $ 185 $ 96      
Ending balance (in shares)   56,857     56,857           56,857   56,857
Series D | Preferred Stock                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Beginning balance (in shares)         56,857 56,857 56,857 31,025 23,190 19,145 56,857 19,145  
Beginning balance         $ 1,396 $ 1,396 $ 1,396 $ 764 $ 572 $ 473 $ 1,396 $ 473  
Issuance of Preferred Stock (in shares)               25,832 7,835 4,045      
Issuance of Preferred Stock               $ 632 $ 192 $ 99      
Ending balance (in shares)   56,857   56,857 56,857 56,857 56,857 56,857 31,025 23,190 56,857 56,857 56,857
Ending balance   $ 1,396   $ 1,396 $ 1,396 $ 1,396 $ 1,396 $ 1,396 $ 764 $ 572 $ 1,396 $ 1,396 $ 1,396
Series L                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Beginning balance (in shares)             5,387,160       5,387,160    
Repurchase of Series L Preferred Stock (in shares) (2,435,284)                        
Repurchase of Series L Preferred Stock         $ (67,417)                
Ending balance (in shares)   2,951,876     2,951,876           2,951,876   2,951,876
Series L | Preferred Stock                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Beginning balance (in shares)         5,387,160 5,387,160 5,387,160 5,387,160 5,387,160 5,387,160 5,387,160 5,387,160  
Beginning balance         $ 152,834 $ 152,834 $ 152,834 $ 152,834 $ 152,834 $ 152,834 $ 152,834 $ 152,834  
Repurchase of Series L Preferred Stock (in shares)         (2,435,284)                
Repurchase of Series L Preferred Stock         $ (69,089)                
Reclassification of Series A Preferred Stock to permanent equity (in shares)         299,303                
Reclassification of Series A Preferred Stock to permanent equity         $ 7,574                
Redemption of Series A Preferred Stock (in shares)         (58,742)                
Redemption of Series A Preferred Stock         $ (1,463)                
Ending balance (in shares)   2,951,876   5,387,160 2,951,876 5,387,160 5,387,160 5,387,160 5,387,160 5,387,160 2,951,876 5,387,160 2,951,876
Ending balance   $ 83,745   $ 152,834 $ 83,745 $ 152,834 $ 152,834 $ 152,834 $ 152,834 $ 152,834 $ 83,745 $ 152,834 $ 83,745