XML 36 R26.htm IDEA: XBRL DOCUMENT v3.22.2.2
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
Sep. 30, 2022
Accounting Policies [Abstract]  
Schedule of Estimated Useful Lives of Investments in Real Estate Depreciation and amortization are recorded on a straight-line basis over the estimated useful lives as follows:
Buildings and improvements 
15 - 40 years
Furniture, fixtures, and equipment 
3 - 5 years
Tenant improvements Lesser of useful life or lease term
Schedule of Recognized Rental Income
For the three and nine months ended September 30, 2022 and 2021, the Company recognized rental income as follows (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Rental and other property income
Fixed lease payments (1)
$11,649 $9,747 $34,833 $34,257 
Variable lease payments (2)
2,545 3,091 7,651 5,239 
Rental and other property income$14,194 $12,838 $42,484 $39,496 
______________________
(1)Fixed lease payments include contractual rents under lease agreements with tenants recognized on a straight-line basis over the lease term, including amortization of acquired above-market leases, below-market leases and lease incentives.
(2)Variable lease payments include expense reimbursements billed to tenants and percentage rent, net of bad debt expense from the Company’s operating leases plus cash payments from tenants deemed not probable of collection.
Schedule of Reconciliation of Hotel Revenue
Below is a reconciliation of the hotel revenue from contracts with customers to the total hotel segment revenue disclosed in Note 16 (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Hotel properties
Hotel income$7,965 $5,212 $24,476 $10,074 
Rental and other property income453 251 1,275 716 
Interest and other income38 15 74 43 
Hotel revenues$8,456 $5,478 $25,825 $10,833 
Schedule of Deferred Rent Receivables and Charges, Net
As of September 30, 2022 and December 31, 2021, deferred rent receivable and charges consist of the following (in thousands):
 September 30, 2022December 31, 2021
Deferred rent receivable$20,993 $20,870 
Deferred leasing costs, net of accumulated amortization of $9,481 and $8,971, respectively
8,511 8,453 
Deferred offering costs6,413 6,281 
Other deferred costs491 491 
Deferred rent receivable and charges, net$36,408 $36,095