XML 33 R23.htm IDEA: XBRL DOCUMENT v3.22.2
SEGMENT DISCLOSURE
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
SEGMENT DISCLOSURE 16. SEGMENT DISCLOSURE
The Company’s reportable segments during the three and six months ended June 30, 2022 and 2021 consist of two types of commercial real estate properties, namely, office and hotel, as well as a segment for the Company’s lending business. Management internally evaluates the operating performance and financial results of the segments based on net operating income. The Company also has certain general and administrative level activities, including public company expenses, legal, accounting, and tax preparation that are not considered separate operating segments. The reportable segments are accounted for on the same basis of accounting as described in the notes to the Company’s audited consolidated financial statements for the year ended December 31, 2021 included in the 2021 Form 10-K.
For the Company’s real estate segments, the Company defines net operating income (loss) as rental and other property income and expense reimbursements less property related expenses, and excludes non-property income and expenses, interest expense, depreciation and amortization, corporate related general and administrative expenses, gain (loss) on sale of real estate, gain (loss) on early extinguishment of debt, impairment of real estate, transaction costs, and provision (benefit) for income taxes. For the Company’s lending segment, the Company defines net operating income as interest income net of interest expense and general overhead expenses.
The net operating income (loss) of the Company’s segments for the three and six months ended June 30, 2022 and 2021 is as follows (in thousands):
 Three Months Ended June 30,Six Months Ended June 30,
 2022202120222021
Office: 
Revenues$14,077 $13,356 $28,182 $26,883 
Property expenses:    
Operating6,402 5,687 12,523 11,342 
General and administrative35 83 125 168 
Total property expenses6,437 5,770 12,648 11,510 
Income from unconsolidated entity260 — 380 
Segment net operating income—office7,900 7,586 15,914 15,373 
Hotel:    
Revenues9,576 3,477 17,369 5,355 
Property expenses:    
Operating6,305 3,428 11,676 6,063 
General and administrative24 51 52 101 
Total property expenses6,329 3,479 11,728 6,164 
Segment net operating income (loss)—hotel3,247 (2)5,641 (809)
Lending:
Revenues2,750 5,839 5,634 9,313 
Lending expenses:  
Interest expense119 182 226 373 
Expense reimbursements to related parties—lending segment604 433 1,073 1,164 
General and administrative338 177 898 623 
Total lending expenses1,061 792 2,197 2,160 
Segment net operating income—lending1,689 5,047 3,437 7,153 
Total segment net operating income$12,836 $12,631 $24,992 $21,717 
A reconciliation of segment net operating income to net income attributable to the Company for the three and six months ended June 30, 2022 and 2021 is as follows (in thousands):
 Three Months Ended June 30,Six Months Ended June 30,
 2022202120222021
Total segment net operating income$12,836 $12,631 $24,992 $21,717 
Interest and other income— — 
Asset management and other fees to related parties(920)(2,260)(1,841)(4,519)
Expense reimbursements to related parties—corporate(526)(454)(948)(1,059)
Interest expense(2,284)(2,491)(4,347)(4,932)
General and administrative(880)(835)(2,017)(2,876)
Depreciation and amortization(4,974)(5,069)(9,978)(10,106)
Income (loss) before provision for income taxes3,252 1,523 5,861 (1,774)
Provision for income taxes(321)(996)(628)(1,370)
Net income (loss)2,931 527 5,233 (3,144)
Net (income) loss attributable to noncontrolling interests(9)(14)
Net income (loss) attributable to the Company$2,922 $530 $5,219 $(3,140)
The condensed assets for each of the segments as of June 30, 2022 and December 31, 2021, along with capital expenditures and loan originations for the six months ended June 30, 2022 and 2021, are as follows (in thousands):
 June 30, 2022December 31, 2021
Condensed assets:  
Office$470,779 $449,843 
Hotel99,211 101,308 
Lending83,033 96,729 
Non-segment assets(1)
24,722 12,986 
Total assets$677,745 $660,866 
 Six Months Ended June 30,
 20222021
Capital expenditures(2) and loan originations:
  
Office$4,304 $818 
Hotel963 128 
Total capital expenditures5,267 946 
Loan originations30,682 65,210 
Total capital expenditures and loan originations$35,949 $66,156 
______________________
(1)Includes investments in real estate of $8.3 million representing two development sites which the Company intends to develop into multifamily assets.
(2)Represents additions and improvements to real estate investments, excluding acquisitions. Includes the activity for dispositions through their respective disposition dates.