XML 33 R23.htm IDEA: XBRL DOCUMENT v3.22.1
SEGMENT DISCLOSURE
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
SEGMENT DISCLOSURE 16. SEGMENT DISCLOSURE
The Company’s reportable segments during the three months ended March 31, 2022 and 2021 consist of two types of commercial real estate properties, namely, office and hotel, as well as a segment for the Company’s lending business. Management internally evaluates the operating performance and financial results of the segments based on net operating income. The Company also has certain general and administrative level activities, including public company expenses, legal, accounting, and tax preparation that are not considered separate operating segments. The reportable segments are accounted for on the same basis of accounting as described in the notes to the Company’s audited consolidated financial statements for the year ended December 31, 2021 included in the 2021 Form 10-K.
For the Company’s real estate segments, the Company defines net operating income (loss) as rental and other property income and expense reimbursements less property related expenses, and excludes non-property income and expenses, interest expense, depreciation and amortization, corporate related general and administrative expenses, gain (loss) on sale of real estate, gain (loss) on early extinguishment of debt, impairment of real estate, transaction costs, and provision (benefit) for income taxes. For the Company’s lending segment, the Company defines net operating income as interest income net of interest expense and general overhead expenses.
The net operating income (loss) of the Company’s segments for the three months ended March 31, 2022 and 2021 is as follows (in thousands):
 Three Months Ended March 31,
 20222021
Office:
Revenues$14,105 $13,527 
Property expenses:  
Operating6,121 5,655 
General and administrative90 85 
Total property expenses6,211 5,740 
Income from unconsolidated entity120 — 
Segment net operating income—office8,014 7,787 
Hotel:  
Revenues7,793 1,878 
Property expenses:  
Operating5,371 2,635 
General and administrative28 50 
Total property expenses5,399 2,685 
Segment net operating income (loss)—hotel2,394 (807)
Lending:
Revenues2,884 3,474 
Lending expenses: 
Interest expense107 191 
Expense reimbursements to related parties—lending segment469 731 
General and administrative560 446 
Total lending expenses1,136 1,368 
Segment net operating income—lending1,748 2,106 
Total segment net operating income$12,156 $9,086 
A reconciliation of segment net operating income to net income attributable to the Company for the three months ended March 31, 2022 and 2021 is as follows (in thousands):
 Three Months Ended March 31,
 20222021
Total segment net operating income$12,156 $9,086 
Interest and other income— — 
Asset management and other fees to related parties(921)(2,259)
Expense reimbursements to related parties—corporate(422)(605)
Interest expense(2,063)(2,441)
General and administrative(1,137)(2,041)
Depreciation and amortization(5,004)(5,037)
Income (loss) before provision for income taxes2,609 (3,297)
Provision for income taxes(307)(374)
Net income (loss)2,302 (3,671)
Net (income) loss attributable to noncontrolling interests(5)
Net income (loss) attributable to the Company$2,297 $(3,670)
The condensed assets for each of the segments as of March 31, 2022 and December 31, 2021, along with capital expenditures and loan originations for the three months ended March 31, 2022 and 2021, are as follows (in thousands):
 March 31, 2022December 31, 2021
Condensed assets:  
Office$472,820 $449,843 
Hotel101,149 101,308 
Lending96,836 96,729 
Non-segment assets17,460 12,986 
Total assets$688,265 $660,866 
 Three Months Ended March 31,
 20222021
Capital expenditures(1) and loan originations:
  
Office$1,392 $292 
Hotel28 
Total capital expenditures1,400 320 
Loan originations22,776 25,593 
Total capital expenditures and loan originations$24,176 $25,913 
______________________
(1)Represents additions and improvements to real estate investments, excluding acquisitions. Includes the activity for dispositions through their respective disposition dates.