XML 47 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Debt Activity
The following table summarizes the debt balances as of December 31, 2021 and 2020, and the debt activity for the year ended December 31, 2021 (in thousands):
During the Year Ended December 31, 2021
Balances as of December 31, 2020Debt Issuances & AssumptionsRepaymentsAccretion & (Amortization)Balances as of December 31, 2021
Mortgage Payable:
Outstanding Balance$97,100 $— $— $— $97,100 
Deferred debt issuance costs — Mortgage Payable(147)— — 27 (120)
Total Mortgage Payable96,953 — — 27 96,980 
Secured Borrowings – Government Guaranteed Loans:
Outstanding Balance8,457 — (1,786)— 6,671 
Unamortized premiums457 — — (152)305 
Total Secured Borrowings—Government Guaranteed Loans8,914 — (1,786)(152)6,976 
Other Debt:
2018 revolving credit facility166,500 25,000 (131,500)— 60,000 
2020 unsecured revolving credit facility— — — — — 
Junior subordinated notes27,070 — — — 27,070 
SBA 7(a) loan-backed notes14,230 — (6,560)— 7,670 
Borrowed funds from the Federal Reserve through the Paycheck Protection Program Liquidity Facility14,484 10,396 (19,850)— 5,030 
Deferred debt issuance costs — other(2,155)— — 1,166 (989)
Discount on junior subordinated notes(1,683)— — 91 (1,592)
Total Other Debt218,446 35,396 (157,910)1,257 97,189 
Total Debt, Net$324,313 $35,396 $(159,696)$1,132 $201,145 
Schedule of Future Principal Payments on Debt
Future principal payments on the Company’s debt (face value) as of December 31, 2021 are as follows:
Years Ending December 31,Mortgage Payable
Secured Borrowings Principal (1)
2018 Revolving Credit Facility
Other (1) (2)
Total
(in thousands)
2022$— $380 $60,000 $2,446 $62,826 
2023— 391 — 1,598 1,989 
2024— 402 — 1,613 2,015 
2025— 414 — 1,704 2,118 
202697,100 426 — 452 97,978 
Thereafter— 4,658 — 31,957 36,615 
$97,100 $6,671 $60,000 $39,770 $203,541 
(1)Principal payments on secured borrowings and SBA 7(a) loan-backed notes, which are included in Other, are generally dependent upon cash flows received from the underlying loans. The Company’s estimate of their repayment is based on scheduled payments on the underlying loans. The Company’s estimate will differ from actual amounts to the extent the Company experiences prepayments and or loan liquidations or charge-offs. No payment is due unless payments are received from the borrowers on the underlying loans.
(2)Represents the junior subordinated notes, SBA 7(a) loan-backed notes, and borrowed funds from the Federal Reserve through the PPPLF.