XML 38 R24.htm IDEA: XBRL DOCUMENT v3.22.0.1
SEGMENT DISCLOSURE
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
SEGMENT DISCLOSURE
16. SEGMENT DISCLOSURE
The Company’s reportable segments during the years ended December 31, 2021 and 2020 consist of two types of commercial real estate properties, namely, office and hotel, as well as a segment for the Company’s lending business. Management internally evaluates the operating performance and financial results of the segments based on net operating income. The Company also has certain general and administrative level activities, including public company expenses, legal, accounting, and tax preparation that are not considered separate operating segments. The reportable segments are accounted for on the same basis of accounting as described in Note 2.
For the Company’s real estate segments, the Company defines net operating income (loss) as rental and other property income and expense reimbursements less property related expenses, and excludes non-property income and expenses, interest expense, depreciation and amortization, corporate related general and administrative expenses, gain (loss) on sale of real estate, gain (loss) on early extinguishment of debt, impairment of real estate, transaction costs, and provision (benefit) for income taxes. For the Company’s lending segment, the Company defines net operating income as interest income net of interest expense and general overhead expenses.
The net operating income (loss) of the Company’s segments for the years ended December 31, 2021 and 2020 is as follows:
Year Ended December 31,
20212020
(in thousands)
Office:
Revenues$53,289 $55,468 
Property expenses:
Operating23,431 23,485 
General and administrative347 490 
Total property expenses23,778 23,975 
Segment net operating income—office29,511 31,493 
Hotel:
Revenues17,849 13,314 
Property expenses:
Operating15,841 14,059 
General and administrative128 64 
Total property expenses15,969 14,123 
Segment net operating income (loss)—hotel1,880 (809)
Lending:
Revenues19,787 8,322 
Lending expenses:
Interest expense408 868 
Expense reimbursements to related parties—lending segment1,921 3,491 
General and administrative1,788 2,006 
Total lending expenses4,117 6,365 
Segment net operating income—lending15,670 1,957 
Total segment net operating income$47,061 $32,641 
A reconciliation of the Company’s segment net operating income to net income attributable to the Company for the years ended December 31, 2021 and 2020 is as follows: 
Year Ended December 31,
20212020
(in thousands)
Total segment net operating income$47,061 $32,641 
Interest and other income104 
Asset management and other fees to related parties(9,030)(9,793)
Expense reimbursements to related parties—corporate(2,050)(2,243)
Interest expense(9,005)(10,547)
General and administrative(4,581)(4,212)
Transaction costs(143)— 
Depreciation and amortization(20,112)(21,406)
Loss on early extinguishment of debt— (281)
Impairment of real estate— — 
Gain on sale of real estate— — 
Income before provision for income taxes2,141 (15,737)
(Provision) benefit for income taxes(2,992)722 
Net (loss) income(851)(15,015)
Net loss (income) attributable to noncontrolling interests(1)
Net (loss) income attributable to the Company$(850)$(15,016)
The condensed assets for each of the segments as of December 31, 2021 and 2020, along with capital expenditures and loan originations for the years ended December 31, 2021 and 2020 are as follows:
December 31,
20212020
(in thousands)
Condensed assets:
Office $449,843 $472,544 
Hotel101,308 100,285 
Lending96,729 94,626 
Non-segment assets12,986 18,162 
Total assets$660,866 $685,617 
Year Ended December 31,
20212020
(in thousands)
Capital expenditures (1) and loan originations:
Office $5,714 $8,514 
Hotel193 821 
Total capital expenditures5,907 9,335 
Loan originations133,290 53,524 
Total capital expenditures and loan originations$139,197 $62,859 
(1)Represents additions and improvements to real estate investments, excluding acquisitions. Includes the activity for dispositions through their respective disposition dates.