XML 33 R22.htm IDEA: XBRL DOCUMENT v3.21.2
SEGMENT DISCLOSURE
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
SEGMENT DISCLOSURE 15. SEGMENT DISCLOSURE
The Company’s reportable segments during the three and nine months ended September 30, 2021 and 2020 consist of two types of commercial real estate properties, namely, office and hotel, as well as a segment for the Company’s lending business. Management internally evaluates the operating performance and financial results of the segments based on net operating income. The Company also has certain general and administrative level activities, including public company expenses, legal, accounting, and tax preparation that are not considered separate operating segments. The reportable segments are accounted for on the same basis of accounting as described in the notes to the Company’s audited consolidated financial statements for the year ended December 31, 2020 included in the 2020 Form 10-K.
For the Company’s real estate segments, the Company defines net operating income (loss) as rental and other property income and expense reimbursements less property related expenses, and excludes non-property income and expenses, interest expense, depreciation and amortization, corporate related general and administrative expenses, gain (loss) on sale of real estate, gain (loss) on early extinguishment of debt, impairment of real estate, transaction costs, and provision (benefit) for income taxes. For the Company’s lending segment, the Company defines net operating income as interest income net of interest expense and general overhead expenses.
The net operating income (loss) of the Company’s segments for the three and nine months ended September 30, 2021 and 2020 is as follows (in thousands):
 Three Months Ended September 30,Nine Months Ended September 30,
 2021202020212020
Office: 
Revenues$12,998 $13,529 $39,881 $42,189 
Property expenses:    
Operating5,362 6,026 16,704 17,338 
General and administrative123 61 291 397 
Total property expenses5,485 6,087 16,995 17,735 
Segment net operating income—office7,513 7,442 22,886 24,454 
Hotel:    
Revenues5,478 1,762 10,833 11,129 
Property expenses:    
Operating4,596 2,796 10,659 11,491 
General and administrative35 106 54 
Total property expenses4,601 2,831 10,765 11,545 
Segment net operating income (loss)—hotel877 (1,069)68 (416)
Lending:
Revenues5,773 1,981 15,086 5,963 
Lending expenses:  
Interest expense105 170 478 650 
Expense reimbursements to related parties—lending segment55 901 1,219 2,581 
General and administrative744 641 1,367 1,562 
Total lending expenses904 1,712 3,064 4,793 
Segment net operating income—lending4,869 269 12,022 1,170 
Total segment net operating income$13,259 $6,642 $34,976 $25,208 
A reconciliation of segment net operating income to net income attributable to the Company for the three and nine months ended September 30, 2021 and 2020 is as follows (in thousands):
 Three Months Ended September 30,Nine Months Ended September 30,
 2021202020212020
Total segment net operating income$13,259 $6,642 $34,976 $25,208 
Interest and other income— 62 98 
Asset management and other fees to related parties(2,262)(2,387)(6,781)(7,408)
Expense reimbursements to related parties—corporate(533)(639)(1,592)(2,066)
Interest expense(2,080)(2,473)(7,012)(8,056)
General and administrative(753)(999)(3,629)(3,125)
Depreciation and amortization(5,061)(5,273)(15,167)(15,728)
Loss on early extinguishment of debt— (281)— (281)
Income (loss) before provision for income taxes2,570 (5,348)796 (11,358)
(Provision) benefit for income taxes(946)18 (2,316)731 
Net income (loss)1,624 (5,330)(1,520)(10,627)
Net (income) loss attributable to noncontrolling interests— 
Net income (loss) attributable to the Company$1,624 $(5,323)$(1,516)$(10,626)
The condensed assets for each of the segments as of September 30, 2021 and December 31, 2020, along with capital expenditures and loan originations for the nine months ended September 30, 2021 and 2020, are as follows (in thousands):
 September 30, 2021December 31, 2020
Condensed assets:  
Office$450,284 $472,544 
Hotel100,687 100,285 
Lending112,656 94,626 
Non-segment assets11,393 18,162 
Total assets$675,020 $685,617 
 Nine Months Ended September 30,
 20212020
Capital expenditures(1) and loan originations:
  
Office$2,488 $7,793 
Hotel144 801 
Total capital expenditures2,632 8,594 
Loan originations119,479 48,179 
Total capital expenditures and loan originations$122,111 $56,773 
______________________
(1)Represents additions and improvements to real estate investments, excluding acquisitions. Includes the activity for dispositions through their respective disposition dates.