XML 34 R22.htm IDEA: XBRL DOCUMENT v3.21.2
SEGMENT DISCLOSURE
6 Months Ended
Jun. 30, 2021
Segment Reporting [Abstract]  
SEGMENT DISCLOSURE 15. SEGMENT DISCLOSURE
The Company’s reportable segments during the three and six months ended June 30, 2021 and 2020 consist of two types of commercial real estate properties, namely, office and hotel, as well as a segment for the Company’s lending business. Management internally evaluates the operating performance and financial results of the segments based on net operating income. The Company also has certain general and administrative level activities, including public company expenses, legal, accounting, and tax preparation that are not considered separate operating segments. The reportable segments are accounted for on the same basis of accounting as described in the notes to the Company’s audited consolidated financial statements for the year ended December 31, 2020 included in the 2020 Form 10-K.
For the Company’s real estate segments, the Company defines net operating income (loss) as rental and other property income and expense reimbursements less property related expenses, and excludes non-property income and expenses, interest expense, depreciation and amortization, corporate related general and administrative expenses, gain (loss) on sale of real estate, gain (loss) on early extinguishment of debt, impairment of real estate, transaction costs, and provision (benefit) for income taxes. For the Company’s lending segment, the Company defines net operating income as interest income net of interest expense and general overhead expenses.
The net operating income (loss) of the Company’s segments for the three and six months ended June 30, 2021 and 2020 is as follows (in thousands):
 Three Months Ended June 30,Six Months Ended June 30,
 2021202020212020
Office: 
Revenues$13,356 $13,763 $26,883 $28,660 
Property expenses:    
Operating5,687 5,266 11,342 11,312 
General and administrative83 238 168 336 
Total property expenses5,770 5,504 11,510 11,648 
Segment net operating income—office7,586 8,259 15,373 17,012 
Hotel:    
Revenues3,477 1,114 5,355 9,367 
Property expenses:    
Operating3,428 2,226 6,063 8,695 
General and administrative51 101 19 
Total property expenses3,479 2,232 6,164 8,714 
Segment net operating (loss) income—hotel(2)(1,118)(809)653 
Lending:
Revenues5,839 1,598 9,313 3,982 
Lending expenses:  
Interest expense182 189 373 480 
Expense reimbursements to related parties—lending segment433 998 1,164 1,680 
General and administrative177 521 623 921 
Total lending expenses792 1,708 2,160 3,081 
Segment net operating income (loss)—lending5,047 (110)7,153 901 
Total segment net operating income$12,631 $7,031 $21,717 $18,566 
A reconciliation of segment net operating income to net income attributable to the Company for the three and six months ended June 30, 2021 and 2020 is as follows (in thousands):
 Three Months Ended June 30,Six Months Ended June 30,
 2021202020212020
Total segment net operating income$12,631 $7,031 $21,717 $18,566 
Interest and other income35 36 
Asset management and other fees to related parties(2,260)(2,376)(4,519)(5,021)
Expense reimbursements to related parties—corporate(454)(615)(1,059)(1,427)
Interest expense(2,491)(2,707)(4,932)(5,583)
General and administrative(835)(903)(2,876)(2,126)
Depreciation and amortization(5,069)(5,197)(10,106)(10,455)
Income (loss) before provision for income taxes1,523 (4,732)(1,774)(6,010)
(Provision) benefit for income taxes(996)691 (1,370)713 
Net income (loss)527 (4,041)(3,144)(5,297)
Net loss (income) attributable to noncontrolling interests(2)(6)
Net income (loss) attributable to the Company$530 $(4,043)$(3,140)$(5,303)
The condensed assets for each of the segments as of June 30, 2021 and December 31, 2020, along with capital expenditures and loan originations for the six months ended June 30, 2021 and 2020, are as follows (in thousands):
 June 30, 2021December 31, 2020
Condensed assets:  
Office$461,207 $472,544 
Hotel100,711 100,285 
Lending106,817 94,626 
Non-segment assets36,089 18,162 
Total assets$704,824 $685,617 
 Six Months Ended June 30,
 20212020
Capital expenditures(1) and loan originations:
  
Office$818 $7,087 
Hotel128 556 
Total capital expenditures946 7,643 
Loan originations65,210 27,870 
Total capital expenditures and loan originations$66,156 $35,513 
______________________
(1)Represents additions and improvements to real estate investments, excluding acquisitions. Includes the activity for dispositions through their respective disposition dates.