XML 36 R25.htm IDEA: XBRL DOCUMENT v3.21.1
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
3 Months Ended
Mar. 31, 2021
Accounting Policies [Abstract]  
Schedule of Estimated Useful Lives of Investments in Real Estate Depreciation and amortization are recorded on a straight-line basis over the estimated useful lives as follows:
Buildings and improvements 
15 - 40 years
Furniture, fixtures, and equipment 
3 - 5 years
Tenant improvements Lesser of useful life or lease term
Schedule of Recognized Rental Income
For the three months ended March 31, 2021 and 2020, the Company recognized rental income as follows (in thousands):
Three Months Ended March 31,
20212020
Rental and other property income
Fixed lease payments (1)
$12,444 $13,345 
Variable lease payments (2)
905 1,474 
Rental and other property income$13,349 $14,819 
______________________
(1)Fixed lease payments include contractual rents under lease agreements with tenants recognized on a straight-line basis over the lease term, including amortization of acquired above-market leases, below-market leases and lease incentives.
(2)Variable lease payments include expense reimbursements billed to tenants and percentage rent, net of bad debt expense from the Company’s operating leases.
Schedule of Reconciliation of Hotel Revenue
Below is a reconciliation of the hotel revenue from contracts with customers to the total hotel segment revenue disclosed in Note 15 (in thousands):
Three Months Ended March 31,
20212020
Hotel properties
Hotel income$1,732 $7,759 
Rental and other property income131 462 
Interest and other income15 32 
Hotel revenues$1,878 $8,253 
Schedule of Deferred Rent Receivables and Charges
As of March 31, 2021 and December 31, 2020, deferred rent receivable and charges consist of the following (in thousands):
 March 31, 2021December 31, 2020
Deferred rent receivable$20,645 $20,470 
Deferred leasing costs, net of accumulated amortization of $8,084 and $7,742, respectively
8,534 8,950 
Deferred offering costs6,171 6,046 
Other deferred costs544 490 
Deferred rent receivable and charges, net$35,894 $35,956 
Reclassifications The reclassifications have been made to the consolidated statements of operations and the consolidated statements of cash flows for the three months ended March 31, 2020 as follows (in thousands):
Three Months Ended March 31, 2020
As previously reportedReclassificationAs Revised
Consolidated Statements of Operations
Asset management and other fees to related parties$4,139 $(1,494)$2,645 
Expense reimbursements to related parties—corporate$— $812 $812 
Expense reimbursements to related parties—lending segment$— $682 $682 
Consolidated Statements of Cash Flows
Depreciation and amortization, net$5,258 $(156)$5,102 
Deferred rent and amortization of intangible assets, liabilities and lease inducements$(816)$816 $— 
Other assets$(695)$(660)$(1,355)
Payment of unsecured revolving lines of credit, revolving credit facilities, mortgages payable, term notes and principal on SBA 7(a) loan-backed notes$(5,000)$(4,249)$(9,249)
Payment of principal on SBA 7(a) loan-backed notes$(4,249)$4,249 $— 
Net proceeds from issuance of Preferred Stock$8,497 $146 $8,643 
Net proceeds from issuance of Series D Preferred Stock$146 $(146)$— 
Preferred stock offering costs offset against redeemable preferred stock$176 $$178 
Preferred stock offering costs offset against redeemable preferred stock in permanent equity$$(2)$—