XML 52 R36.htm IDEA: XBRL DOCUMENT v3.20.4
DEBT (Tables)
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Debt Activity
The following table summarizes the debt balances as of December 31, 2020 and 2019, and the debt activity for the year ended December 31, 2020 (in thousands):
During the Year Ended December 31, 2020
Balances as of December 31, 2019Debt Issuances & AssumptionsRepayments & ModificationsAccretion & (Amortization)Balances as of December 31, 2020
Mortgage Payable:
Outstanding Balance$97,100 $— $— $— $97,100 
Deferred loan costs — Mortgage Payable(174)— — 27 (147)
Total Mortgage Payable96,926 — — 27 96,953 
Secured Borrowings – Government Guaranteed Loans:
Outstanding Balance12,152 — (3,695)— 8,457 
Unamortized premiums629 — — (172)457 
Total Secured Borrowings—Government Guaranteed Loans12,781 — (3,695)(172)8,914 
Other Debt:
2018 revolving credit facility153,000 61,500 (48,000)— 166,500 
2020 unsecured revolving credit facility— — — — — 
Junior subordinated notes27,070 — — — 27,070 
SBA 7(a) loan-backed notes22,282 — (8,052)— 14,230 
Borrowed funds from the Federal Reserve through the Paycheck Protection Program Liquidity Facility— 16,016 (1,532)— 14,484 
Deferred loan costs — other debt (1)(2,867)(734)281 1,165 (2,155)
Discount on junior subordinated notes(1,771)— — 88 (1,683)
Total Other Debt197,714 76,782 (57,303)1,253 218,446 
Total Debt, Net$307,421 $76,782 $(60,998)$1,108 $324,313 
(1)In connection with unamortized loan costs related to a debt modification, the Company recognized a loss on extinguishment of debt of $281,000 during the year ended December 31, 2020.
Future Principal Payments on Debt
Future principal payments on our debt (face value) as of December 31, 2020 are as follows:
Years Ending December 31,Mortgages Payable
Secured Borrowings Principal (1)
2018 Revolving Credit Facility
Other (1) (2)
Total
(in thousands)
2021$— $583 $— $1,692 $2,275 
2022— 441 166,500 7,735 174,676 
2023— 455 — 8,498 8,953 
2024— 468 — 1,058 1,526 
2025— 483 — 662 1,145 
Thereafter97,100 6,027 — 36,139 139,266 
$97,100 $8,457 $166,500 $55,784 $327,841 
(1)Principal payments on secured borrowings and SBA 7(a) loan-backed notes, which are included in Other, are generally dependent upon cash flows received from the underlying loans. Our estimate of their repayment is based on scheduled payments on the underlying loans. Our estimate will differ from actual amounts to the extent we experience prepayments and or loan liquidations or charge-offs. No payment is due unless payments are received from the borrowers on the underlying loans.
(2)Represents the junior subordinated notes, SBA 7(a) loan-backed notes, and borrowed funds from the Federal Reserve through the PPPLF.