XML 44 R33.htm IDEA: XBRL DOCUMENT v3.20.2
DEBT (Tables)
9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Schedule of Debt
Information on our debt is as follows:
 September 30, 2020December 31, 2019
 (in thousands)
Mortgage loan with a fixed interest rate of 4.14% per annum, with monthly payments of interest only, and a balance of $97,100,000 due on July 1, 2026. The loan is nonrecourse.
$97,100 $97,100 
Deferred loan costs related to mortgage loans(154)(174)
Total Mortgage Payable96,946 96,926 
Secured borrowing principal on SBA 7(a) loans sold for a premium and excess spread—variable rate, reset quarterly, based on prime rate with weighted average coupon rate of 3.87% and 5.68% as of September 30, 2020 and December 31, 2019, respectively.
5,772 7,845 
Secured borrowing principal on SBA 7(a) loans sold for excess spread—variable rate, reset quarterly, based on prime rate with weighted average coupon rate of 1.56% and 3.32% as of September 30, 2020 and December 31, 2019, respectively.
2,780 4,307 
8,552 12,152 
Unamortized premiums466 629 
Total Secured Borrowings—Government Guaranteed Loans9,018 12,781 
2018 revolving credit facility166,500 153,000 
2020 unsecured revolving credit facility— — 
Junior subordinated notes with a variable interest rate which resets quarterly based on the three-month LIBOR plus 3.25%, with quarterly interest only payments. Balance due at maturity on March 30, 2035. 
27,070 27,070 
SBA 7(a) loan-backed notes with a variable interest rate which resets monthly based on the lesser of the one-month LIBOR plus 1.40% or the prime rate less 1.08%, with payments of interest and principal due monthly. Balance due at maturity in March 20, 2043.
15,123 22,282 
Borrowed funds from the Federal Reserve through the Paycheck Protection Program Liquidity Facility with a fixed interest rate of 0.35%.
16,016 — 
224,709 202,352 
Deferred loan costs related to other debt(2,422)(2,867)
Discount on junior subordinated notes(1,705)(1,771)
Total Other Debt220,582 197,714 
Total Debt$326,546 $307,421 
Schedule of Future Principal Payments on Debt
Future principal payments on our debt (face value) as of September 30, 2020 are as follows:
Years Ending December 31,Mortgage PayableSecured Borrowings Principal (1)2018 Revolving Credit FacilityOther (1) (2)Total
 (in thousands)
2020 (Three months ending December 31, 2020)$— $107 $— $450 $557 
2021— 435 — 8,542 8,977 
2022— 449 166,500 9,333 176,282 
2023— 462 — 1,124 1,586 
2024— 477 — 703 1,180 
Thereafter97,100 6,622 — 38,057 141,779 
$97,100 $8,552 $166,500 $58,209 $330,361 
(1)Principal payments on secured borrowings and SBA 7(a) loan-backed notes, which are included in Other, are generally dependent upon cash flows received from the underlying loans. Our estimate of their repayment is based on scheduled payments on the underlying loans. Our estimate will differ from actual amounts to the extent we experience prepayments and or loan liquidations or charge-offs. No payment is due unless payments are received from the borrowers on the underlying loans.
(2)Represents the junior subordinated notes, SBA 7(a) loan-backed notes, and borrowed funds from the Federal Reserve through the PPPLF.