XML 37 R26.htm IDEA: XBRL DOCUMENT v3.20.2
SEGMENT DISCLOSURE
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
SEGMENT DISCLOSURE 17. SEGMENT DISCLOSURE
In accordance with ASC Topic 280, Segment Reporting, our reportable segments during the three and nine months ended September 30, 2020 and 2019 consist of two types of commercial real estate properties, namely, office and hotel, as well as a segment for our lending business. Management internally evaluates the operating performance and financial results of the segments based on net operating income. We also have certain general and administrative level activities, including public company expenses, legal, accounting, and tax preparation that are not considered separate operating segments. The reportable segments are accounted for on the same basis of accounting as described in the notes to our audited consolidated financial statements for the year ended December 31, 2019 included in our Annual Report on Form 10-K filed with the SEC on March 16, 2020.
For our real estate segments, we define net operating income (loss) as rental and other property income and expense reimbursements less property related expenses, and excludes non-property income and expenses, interest expense, depreciation and amortization, corporate related general and administrative expenses, gain (loss) on sale of real estate, gain (loss) on early extinguishment of debt, impairment of real estate, transaction costs, and provision (benefit) for income taxes. For our lending segment, we define net operating income as interest income net of interest expense and general overhead expenses.
The net operating income (loss) of our segments for the three and nine months ended September 30, 2020 and 2019 is as follows:
 Three Months Ended September 30,Nine Months Ended September 30,
 2020201920202019
 (in thousands)
Office: 
Revenues$13,529 $16,885 $42,189 $72,380 
Property expenses:    
Operating6,026 7,205 17,338 29,677 
General and administrative61 41 397 397 
Total property expenses6,087 7,246 17,735 30,074 
Segment net operating income—office7,442 9,639 24,454 42,306 
Hotel:    
Revenues1,762 8,511 11,129 29,430 
Property expenses:    
Operating2,796 6,081 11,491 19,520 
General and administrative35 31 54 108 
Total property expenses2,831 6,112 11,545 19,628 
Segment net operating (loss) income—hotel(1,069)2,399 (416)9,802 
Lending:
Revenues1,981 2,411 5,963 8,312 
Lending expenses:  
Interest expense170 365 650 1,483 
Expense reimbursements to related parties901 652 2,581 1,840 
General and administrative641 505 1,562 1,343 
Total lending expenses1,712 1,522 4,793 4,666 
Segment net operating income—lending269 889 1,170 3,646 
Total segment net operating income$6,642 $12,927 $25,208 $55,754 
A reconciliation of our segment net operating income to net income attributable to the Company for the three and nine months ended September 30, 2020 and 2019 is as follows:
 Three Months Ended September 30,Nine Months Ended September 30,
 2020201920202019
 (in thousands)
Total segment net operating income$6,642 $12,927 $25,208 $55,754 
Interest and other income62 1,408 98 3,226 
Asset management and other fees to related parties(2,387)(2,699)(7,408)(10,496)
Expense reimbursements to related parties—corporate(639)(630)(2,066)(1,819)
Interest expense(2,473)(2,038)(8,056)(7,515)
General and administrative(999)(807)(3,125)(2,945)
Transaction costs— (340)— (600)
Depreciation and amortization(5,273)(5,180)(15,728)(21,995)
Loss on early extinguishment of debt(281)— (281)(29,982)
Impairment of real estate— — — (69,000)
Gain on sale of real estate— 302 — 433,104 
(Loss) income before benefit (provision) for income taxes(5,348)2,943 (11,358)347,732 
   Benefit (provision) for income taxes18 (87)731 (686)
Net (loss) income(5,330)2,856 (10,627)347,046 
Net loss (income) attributable to noncontrolling interests(8)165 
Net (loss) income attributable to the Company$(5,323)$2,848 $(10,626)$347,211 
The condensed assets for each of the segments as of September 30, 2020 and December 31, 2019, along with capital expenditures and loan originations for the nine months ended September 30, 2020 and 2019, are as follows:
 September 30, 2020December 31, 2019
 (in thousands)
Condensed assets:  
Office$468,858 $460,951 
Hotel101,234 104,029 
Lending103,577 82,140 
Non-segment assets14,444 20,472 
Total assets$688,113 $667,592 
 Nine Months Ended September 30,
 20202019
 (in thousands)
Capital expenditures (1):  
Office$7,793 $9,500 
Hotel801 1,846 
Total capital expenditures8,594 11,346 
Loan originations48,179 27,421 
Total capital expenditures and loan originations$56,773 $38,767 
(1)Represents additions and improvements to real estate investments, excluding acquisitions. Includes the activity for dispositions through their respective disposition dates.