XML 20 R9.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended 6 Months Ended 45 Months Ended
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2020
Dec. 31, 2019
Jun. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:                    
Net (loss) income $ (4,041,000) $ (1,256,000) $ 52,567,000 $ 291,623,000 $ (5,297,000) $ 344,190,000        
Adjustments to reconcile net income to net cash provided by operating activities:                    
Deferred rent and amortization of intangible assets, liabilities and lease inducements         (1,341,000) (999,000)        
Depreciation and amortization 5,197,000   7,185,000   10,455,000 16,815,000        
Reclassification from AOCI to interest expense     0   0 (1,806,000)        
Reclassification from other assets to interest expense for swap termination         0 1,421,000        
Change in fair value of swaps         0 209,000        
Gain on sale of real estate 0   (55,221,000)   0 (432,802,000)        
Impairment of real estate 0   2,800,000 66,200,000 0 69,000,000        
Loss on early extinguishment of debt 0   4,911,000   0 29,982,000        
Amortization of deferred loan costs         548,000 590,000        
Amortization of premiums and discounts on debt         (51,000) (10,000)        
Unrealized premium adjustment         518,000 1,007,000        
Accretion (Amortization) of Discounts and Premiums, Investments         (261,000) (247,000)        
Bad debt expense (recovery)         302,000 (63,000)        
Deferred income taxes         (867,000) (9,000)        
Stock-based compensation         112,000 82,000        
Loans funded, held for sale to secondary market         (9,303,000) (13,892,000)        
Proceeds from sale of guaranteed loans         10,902,000 23,826,000        
Principal collected on loans subject to secured borrowings         2,613,000 461,000        
Other operating activity         (407,000) (386,000)        
Changes in operating assets and liabilities:                    
Accounts receivable and interest receivable         586,000 817,000        
Other assets         578,000 774,000        
Accounts payable and accrued expenses         (2,902,000) (2,208,000)        
Deferred leasing costs         (332,000) (934,000)        
Other liabilities         (1,554,000) (7,142,000)        
Due to related parties         942,000 (3,739,000)        
Net cash provided by operating activities         5,241,000 24,937,000        
CASH FLOWS FROM INVESTING ACTIVITIES:                    
Additions to investments in real estate         (9,545,000) (16,103,000)        
Proceeds from sale of real estate, net         0 765,116,000        
Loans funded         (18,567,000) (4,631,000)        
Principal collected on loans         4,710,000 4,254,000        
Other investing activity         59,000 319,000        
Net cash (used in) provided by investing activities         (23,343,000) 748,955,000        
CASH FLOWS FROM FINANCING ACTIVITIES:                    
Payment of unsecured revolving lines of credit, revolving credit facility and or term note         (5,000,000) (130,000,000)        
Proceeds from unsecured revolving lines of credit, revolving credit facility and or term note         61,500,000 0        
Payment of mortgages payable         0 (46,000,000)        
Investments in marketable securities in connection with the legal defeasance of mortgages payable         0 (268,194,000)        
Prepayment penalties and other payments for early extinguishment of debt         0 (5,660,000)        
Payment of principal on SBA 7(a) loan-backed notes         (5,370,000) (6,397,000)        
Borrowed funds from the Federal Reserve through the Paycheck Protection Program Liquidity Facility         15,466,000 0        
Payment of principal on secured borrowings         (2,613,000) (461,000)        
Payment of deferred preferred stock offering costs         (501,000) (336,000)        
Payment of deferred loan costs         (70,000) (34,000)        
Payment of other deferred costs         (133,000) (195,000)        
Payment of common dividends         (2,207,000) (10,950,000)        
Net proceeds from issuance of Series A Preferred Warrants         29,000 40,000        
Payment of preferred stock dividends         (12,589,000) (15,945,000)        
Redemption of Series A Preferred Stock         (1,626,000) (153,000)        
Noncontrolling interests' distributions         (45,000) (47,000)        
Net cash provided by (used in) financing activities         68,307,000 (466,851,000)        
Change in cash balances included in assets held for sale         0 (1,295,000)        
NET INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH         50,205,000 305,746,000        
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH:                    
Beginning of period   35,947,000   77,171,000 35,947,000 77,171,000        
End of period 86,152,000   382,917,000   86,152,000 382,917,000 $ 86,152,000      
RECONCILIATION OF CASH AND CASH EQUIVALENTS AND RESTRICTED CASH TO THE CONSOLIDATED BALANCE SHEETS:                    
Cash and cash equivalents               $ 75,192,000 $ 23,801,000 $ 372,093,000
Restricted cash               10,960,000 12,146,000 10,824,000
Total cash and cash equivalents and restricted cash 86,152,000 35,947,000 382,917,000 77,171,000 86,152,000 382,917,000 86,152,000 86,152,000 $ 35,947,000 382,917,000
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:                    
Cash paid during the period for interest         5,567,000 8,499,000        
Federal income taxes paid         100,000 700,000        
SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES:                    
Additions to investments in real estate included in accounts payable and accrued expenses         3,761,000 1,292,000        
Additions to deferred costs included in accounts payable and accrued expenses         292,000 79,000        
Additions to preferred stock offering costs included in accounts payable and accrued expenses         616,000 355,000        
Accrual of dividends payable to preferred stockholders               $ 2,428,000   $ 1,150,000
Preferred stock offering costs offset against redeemable preferred stock in temporary equity         303,000 122,000        
Preferred stock offering costs offset against redeemable preferred stock in permanent equity         2,000 0        
Reclassification of Series A Preferred Stock from temporary equity to permanent equity 9,739,000 6,948,000 $ 10,825,000 $ 8,890,000 16,687,000 19,715,000 $ 81,640,000      
Additions to deferred loan costs included in accounts payable and accrued expenses         165,000 0        
Reclassification of loans receivable, net to real estate owned         174,000 243,000        
Establishment of right-of use asset and lease liability         0 362,000        
Marketable securities transferred in connection with the legal defeasance of mortgages payable         0 268,194,000        
Mortgage notes payable legally defeased         0 245,000,000        
Mortgage note assumed in connection with our sale of real estate         0 28,200,000        
Redeemable preferred stock deemed dividends $ 52,000 $ 161,000     213,000 0        
Issuance of shares of Common Stock for asset management fees         2,359,000 0        
Series A Preferred Stock                    
CASH FLOWS FROM FINANCING ACTIVITIES:                    
Net proceeds from issuance of Series Preferred Stock         21,296,000 17,481,000        
SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES:                    
Redeemable Preferred Stock fees included in accounts payable and accrued expenses         247,000 0        
Series D Preferred Stock                    
CASH FLOWS FROM FINANCING ACTIVITIES:                    
Net proceeds from issuance of Series Preferred Stock         170,000 0        
SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES:                    
Redeemable Preferred Stock fees included in accounts payable and accrued expenses         $ 2,000 $ 0