XML 18 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income
Distributions in Excess of Earnings
Non-controlling Interests
Common Stock
Common Stock
Common Stock
Common Stock
Additional Paid-in Capital
Series A Preferred Stock
Series A Preferred Stock
Preferred Stock
Series A Preferred Stock
Distributions in Excess of Earnings
Series D Preferred Stock
Series D Preferred Stock
Preferred Stock
Series D Preferred Stock
Additional Paid-in Capital
Series D Preferred Stock
Distributions in Excess of Earnings
Series L Preferred Stock
Preferred Stock
Beginning balance (in shares) at Dec. 31, 2018   14,598,357 [1]                 1,281,804           8,080,740
Beginning balance at Dec. 31, 2018 $ 617,275 $ 44 [1] $ 790,354 $ 1,806 $ (436,883) $ 837         $ 31,866           $ 229,251
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Stock-based compensation expense 38   38                            
Common dividends [1] (5,474)       (5,474)                        
Issuance of Series A Preferred Warrants 9   9                            
Dividends to holders of Preferred Stock                   $ (1,010)   $ (1,010)          
Reclassification of Series A Preferred Stock to permanent equity (in shares)                     389,577            
Reclassification of Series A Preferred Stock to permanent equity 8,890   (822)               $ 9,712            
Redemption of Series A Preferred Stock (in shares)                     (1,500)            
Redemption of Series A Preferred Stock (38)   (1)               $ (37)            
Other comprehensive income (loss) (1,806)     (1,806)                          
Net (loss) income 291,623       291,797 (174)                      
Ending balance (in shares) at Mar. 31, 2019   14,598,357 [1]                 1,669,881           8,080,740
Ending balance at Mar. 31, 2019 909,507 $ 44 [1] 789,578 0 (151,570) 663         $ 41,541           $ 229,251
Beginning balance (in shares) at Dec. 31, 2018   14,598,357 [1]                 1,281,804           8,080,740
Beginning balance at Dec. 31, 2018 617,275 $ 44 [1] 790,354 1,806 (436,883) 837         $ 31,866           $ 229,251
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Reclassification of Series A Preferred Stock to permanent equity 19,715                                
Redeemable Preferred Stock deemed dividends 0                                
Other comprehensive income (loss) (1,806)                                
Net (loss) income 344,190                                
Ending balance (in shares) at Jun. 30, 2019   14,601,913 [1]                 2,142,676           8,080,740
Ending balance at Jun. 30, 2019 966,260 $ 44 [1] 788,655 0 (105,634) 617         $ 53,327           $ 229,251
Beginning balance (in shares) at Mar. 31, 2019   14,598,357 [1]                 1,669,881           8,080,740
Beginning balance at Mar. 31, 2019 909,507 $ 44 [1] 789,578 0 (151,570) 663         $ 41,541           $ 229,251
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Distributions to noncontrolling interests (47)         (47)                      
Stock-based compensation expense (in shares) [1]   3,556                              
Stock-based compensation expense 44   44                            
Common dividends [1] (5,476)       (5,476)                        
Issuance of Series A Preferred Warrants 31   31                            
Dividends to holders of Preferred Stock                   (1,150)   (1,150)          
Reclassification of Series A Preferred Stock to permanent equity (in shares)                     474,462            
Reclassification of Series A Preferred Stock to permanent equity 10,825   (1,002)               $ 11,827            
Redemption of Series A Preferred Stock (in shares)                     (1,667)            
Redemption of Series A Preferred Stock (41)   4   (4)           $ (41)            
Other comprehensive income (loss) 0                                
Net (loss) income 52,567       52,566 1                      
Ending balance (in shares) at Jun. 30, 2019   14,601,913 [1]                 2,142,676           8,080,740
Ending balance at Jun. 30, 2019 966,260 $ 44 [1] 788,655 $ 0 (105,634) 617         $ 53,327           $ 229,251
Beginning balance (in shares) at Dec. 31, 2019   14,602,149                 2,837,094     0     5,387,160
Beginning balance at Dec. 31, 2019 278,195 $ 15 794,825   (740,617) 505         $ 70,633     $ 0     $ 152,834
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Stock-based compensation expense 56   56                            
Common dividends (1,095)       (1,095)                        
Issuance of Series A Preferred Warrants 28   28                            
Dividends to holders of Preferred Stock                   (3,252)   (3,252) $ (3)     $ (3)  
Issuance of Stock (in shares)                           5,980      
Issuance of Stock 145   (5)                     $ 150      
Reclassification of Series A Preferred Stock to permanent equity (in shares)                     304,274            
Reclassification of Series A Preferred Stock to permanent equity 6,948   (640)               $ 7,588            
Redeemable Preferred Stock deemed dividends (161)       (161)                        
Redemption of Series A Preferred Stock (in shares)                     (2,452)            
Redemption of Series A Preferred Stock (66)   5   (10)           $ (61)            
Net (loss) income (1,256)       (1,260) 4                      
Ending balance (in shares) at Mar. 31, 2020   14,602,149                 3,138,916     5,980     5,387,160
Ending balance at Mar. 31, 2020 279,539 $ 15 794,269   (746,398) 509         $ 78,160     $ 150     $ 152,834
Beginning balance (in shares) at Dec. 31, 2019   14,602,149                 2,837,094     0     5,387,160
Beginning balance at Dec. 31, 2019 278,195 $ 15 794,825   (740,617) 505         $ 70,633     $ 0     $ 152,834
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Reclassification of Series A Preferred Stock to permanent equity 16,687                                
Redeemable Preferred Stock deemed dividends (213)                                
Other comprehensive income (loss) 0                                
Net (loss) income (5,297)                                
Ending balance (in shares) at Jun. 30, 2020   14,827,410                 3,560,448     6,900     5,387,160
Ending balance at Jun. 30, 2020 284,393 $ 15 795,795   (753,550) 466         $ 88,660     $ 173     $ 152,834
Beginning balance (in shares) at Mar. 31, 2020   14,602,149                 3,138,916     5,980     5,387,160
Beginning balance at Mar. 31, 2020 279,539 $ 15 794,269   (746,398) 509         $ 78,160     $ 150     $ 152,834
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Distributions to noncontrolling interests (45)         (45)                      
Stock-based compensation expense (in shares)   21,912                              
Stock-based compensation expense 56   56                            
Common dividends (1,112)       (1,112)                        
Dividends to holders of Preferred Stock                   $ (1,886)   $ (1,886) (3)     $ (3)  
Issuance of Stock (in shares)               203,349           920      
Issuance of Stock             $ 2,359   $ 2,359       $ 22 $ 23 $ (1)    
Reclassification of Series A Preferred Stock to permanent equity (in shares)                     427,064            
Reclassification of Series A Preferred Stock to permanent equity 9,739   (899)               $ 10,638            
Redeemable Preferred Stock deemed dividends (52)       (52)                        
Redemption of Series A Preferred Stock (in shares)                     (5,532)            
Redemption of Series A Preferred Stock (183)   11   (56)           $ (138)            
Other comprehensive income (loss) 0                                
Net (loss) income (4,041)       (4,043) 2                      
Ending balance (in shares) at Jun. 30, 2020   14,827,410                 3,560,448     6,900     5,387,160
Ending balance at Jun. 30, 2020 $ 284,393 $ 15 $ 795,795   $ (753,550) $ 466         $ 88,660     $ 173     $ 152,834
[1] All share and per share amounts have been adjusted to give retroactive effect to the one-for-three reverse stock split of our common stock effected on September 3, 2019.