XML 55 R44.htm IDEA: XBRL DOCUMENT v3.20.2
SEGMENT DISCLOSURE (Tables)
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Segment Net Operating Income (Income)
The net operating income (loss) of our segments for the three and six months ended June 30, 2020 and 2019 is as follows:
 Three Months Ended June 30,Six Months Ended
June 30,
 2020201920202019
 (in thousands)
Office: 
Revenues$13,763  $22,050  $28,660  $55,495  
Property expenses:    
Operating5,266  8,913  11,312  22,472  
General and administrative238  202  336  356  
Total property expenses5,504  9,115  11,648  22,828  
Segment net operating income—office8,259  12,935  17,012  32,667  
Hotel:    
Revenues1,114  10,330  9,367  20,919  
Property expenses:    
Operating2,226  6,745  8,695  13,439  
General and administrative 63  19  77  
Total property expenses2,232  6,808  8,714  13,516  
Segment net operating (loss) income—hotel(1,118) 3,522  653  7,403  
Lending:
Revenues1,598  2,977  3,982  5,901  
Lending expenses:  
Interest expense189  536  480  1,118  
Expense reimbursements to related parties998  551  1,680  1,188  
General and administrative521  335  921  838  
Total lending expenses1,708  1,422  3,081  3,144  
Segment net operating (loss) income—lending(110) 1,555  901  2,757  
Total segment net operating income$7,031  $18,012  $18,566  $42,827  
Reconciliation of Segment Net Operating Income to Net Income Attributable to the Company
A reconciliation of our segment net operating income to net income attributable to the Company for the three and six months ended June 30, 2020 and 2019 is as follows:
 Three Months Ended June 30,Six Months Ended
June 30,
 2020201920202019
 (in thousands)
Total segment net operating income$7,031  $18,012  $18,566  $42,827  
Interest and other income35  1,499  36  1,818  
Asset management and other fees to related parties(2,376) (3,195) (5,021) (7,797) 
Expense reimbursements to related parties—corporate(615) (542) (1,427) (1,189) 
Interest expense(2,707) (2,014) (5,583) (5,477) 
General and administrative(903) (1,021) (2,126) (2,138) 
Transaction costs—  (216) —  (260) 
Depreciation and amortization(5,197) (7,185) (10,455) (16,815) 
Loss on early extinguishment of debt—  (4,911) —  (29,982) 
Impairment of real estate—  (2,800) —  (69,000) 
Gain on sale of real estate—  55,221  —  432,802  
(Loss) income before provision for income taxes(4,732) 52,848  (6,010) 344,789  
   Provision for income taxes691  (281) 713  (599) 
Net (loss) income(4,041) 52,567  (5,297) 344,190  
Net (income) loss attributable to noncontrolling interests(2) (1) (6) 173  
Net (loss) income attributable to the Company$(4,043) $52,566  $(5,303) $344,363  
Segment Condensed Assets
The condensed assets for each of the segments as of June 30, 2020 and December 31, 2019, along with capital expenditures and loan originations for the six months ended June 30, 2020 and 2019, are as follows:
 June 30, 2020December 31, 2019
 (in thousands)
Condensed assets:  
Office$465,554  $460,951  
Hotel101,335  104,029  
Lending94,391  82,140  
Non-segment assets64,945  20,472  
Total assets$726,225  $667,592  
Segment Capital Expenditures
 Six Months Ended
June 30,
 20202019
 (in thousands)
Capital expenditures (1):  
Office$7,087  $4,363  
Hotel556  1,157  
Total capital expenditures7,643  5,520  
Loan originations27,870  18,523  
Total capital expenditures and loan originations$35,513  $24,043  
(1)Represents additions and improvements to real estate investments, excluding acquisitions. Includes the activity for dispositions through their respective disposition dates.