XML 46 R35.htm IDEA: XBRL DOCUMENT v3.20.2
DEBT (Tables)
6 Months Ended
Jun. 30, 2020
Debt Disclosure [Abstract]  
Schedule of Debt
Information on our debt is as follows:
 June 30, 2020December 31, 2019
 (in thousands)
Mortgage loan with a fixed interest rate of 4.14% per annum, with monthly payments of interest only, and a balance of $97,100,000 due on July 1, 2026. The loan is nonrecourse.
$97,100  $97,100  
Deferred loan costs related to mortgage loans(161) (174) 
Total Mortgage Payable96,939  96,926  
Secured borrowing principal on SBA 7(a) loans sold for a premium and excess spread—variable rate, reset quarterly, based on prime rate with weighted average coupon rate of 3.88% and 5.68% at June 30, 2020 and December 31, 2019, respectively.
6,727  7,845  
Secured borrowing principal on SBA 7(a) loans sold for excess spread—variable rate, reset quarterly, based on prime rate with weighted average coupon rate of 1.57% and 3.32% at June 30, 2020 and December 31, 2019, respectively.
2,812  4,307  
9,539  12,152  
Unamortized premiums534  629  
Total Secured Borrowings—Government Guaranteed Loans10,073  12,781  
2018 revolving credit facility209,500  153,000  
2020 unsecured revolving credit facility—  —  
Junior subordinated notes with a variable interest rate which resets quarterly based on the three-month LIBOR plus 3.25%, with quarterly interest only payments. Balance due at maturity on March 30, 2035. 
27,070  27,070  
SBA 7(a) loan-backed notes with a variable interest rate which resets monthly based on the lesser of the one-month LIBOR plus 1.40% or the prime rate less 1.08%, with payments of interest and principal due monthly. Balance due at maturity in March 20, 2043.
16,912  22,282  
Borrowed funds from the Federal Reserve through the Paycheck Protection Program Liquidity Facility with a fixed interest rate of 0.35%.
15,466  —  
268,948  202,352  
Deferred loan costs related to other debt(2,567) (2,867) 
Discount on junior subordinated notes(1,727) (1,771) 
Total Other Debt264,654  197,714  
Total Debt$371,666  $307,421  
Future Principal Payments on Debt
Future principal payments on our debt (face value) at June 30, 2020 are as follows:
Years Ending December 31,Mortgage PayableSecured Borrowings Principal (1)2018 Revolving Credit FacilityOther (1) (2)Total
 (in thousands)
2020 (Six months ending December 31, 2020)$—  $235  $—  $2,859  $3,094  
2021—  480  —  11,335  11,815  
2022—  495  209,500  5,035  215,030  
2023—  511  —  1,257  1,768  
2024—  527  —  786  1,313  
Thereafter97,100  7,291  —  38,176  142,567  
$97,100  $9,539  $209,500  $59,448  $375,587  
(1)Principal payments on secured borrowings and SBA 7(a) loan-backed notes, which are included in Other, are generally dependent upon cash flows received from the underlying loans. Our estimate of their repayment is based on scheduled payments on the underlying loans. Our estimate will differ from actual amounts to the extent we experience prepayments and or loan liquidations or charge-offs. No payment is due unless payments are received from the borrowers on the underlying loans.
(2)Represents the junior subordinated notes, SBA 7(a) loan-backed notes, and borrowed funds from the Federal Reserve through the PPPLF.