XML 37 R26.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONVERTIBLE DEBENTURES, NOTES AND OTHER DEBT (Tables)
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
SCHEDULE OF CONVERTIBLE DEBENTURES AND NOTES, NET OF DISCOUNT

As of March 31, 2024 and December 31, 2023, special purchase agreements (SPAs) with convertible debentures and notes, net of debt discount and including accrued interest, if any, consist of the following amounts:

 

   March 31,   December 31, 
   2024   2023 
Current Debt          
Convertible debentures          
10% Convertible note payable – Bridge Investor  $35,556   $35,556 
10% Convertible note payable – Related Party   164,444    164,444 
10% Convertible note payable – Bridge Investor   200,000    200,000 
Convertible note payable   400,000    400,000 
Fall 2019 Notes          
5% Convertible note payable – Stephen Boesch   130,208    128,958 
5% Convertible note payable – Related Party   304,358    301,233 
5% Convertible note payable – Dr. Sanjay Jha (Through his family trust)   303,878    300,753 
5% Convertible note payable – CEO & CFO – Related Parties   99,584    98,559 
5% Convertible note payable – Bridge Investors   204,022    201,922 
Convertible note payable   1,042,050    1,031,425 
August 2021 Convertible Notes          
5% Convertible note – Autotelic Inc– Related Party   283,177    280,052 
5% Convertible note – Bridge investors   423,068    418,399 
5% Convertible note – CFO – Related Party   84,956    84,018 
Convertible note payable   791,201    782,469 
JH Darbie PPM Debt          
16% Convertible Notes – Non-related parties   -    311,693 
16% Convertible Notes – CEO – Related Party   -    - 
Convertible note payable   -    311,693 
           
November/December 2021 & March 2022 Notes          
16% Convertible Notes – Accredited Investors   208,510    233,393 
           
Debt for Clinical Trials – Forever Prosperity ( Formerly GMP)          
2% Convertible Notes – Forever Prosperity   4,772,439    4,750,000 
           
May and June 2022 Note          
16% Convertible Notes – Accredited Investors   1,451,926    1,401,283 
           
Other Debt          
Short term debt – Bridge investors   210,000    210,000 
Short term debt from CFO – Related Party   35,050    35,050 
Short term debt – Autotelic Inc. – Related Party   1,720,000    1,470,000 
Short Term Debt from CEO – Related Party   50,000    50,000 
Short term debt   2,015,050    1,765,050 
Total of short term convertible debentures & notes and other debt  $10,681,176    10,675,313 

 

   March 31,   December 31, 
   2024   2023 
Long Term Debt          
JH Darbie PPM 2 Debt          
16% Convertible Notes - Non-related parties   2,087,773    1,773,468 
16% Convertible Notes – CEO – Related Party   125,000    125,000 
Convertible note payable   2,212,773    1,898,468 
SCHEDULE OF CONVERTIBLE NOTES, NET OF DISCOUNT

As of March 31, 2024, and December 31, 2023, the August 2021 convertible notes, inclusive of accrued interest, consist of the following amounts:

 

   March 31,   December 31, 
   2024   2023 
Autotelic Related party convertible note, 5% coupon December 2023  $283,177   $280,052 
Accredited investors convertible note, 5% coupon December 2023   423,068    418,399 
CFO Related party convertible note, 5% coupon December 2023   84,956    84,018 
Convertible notes  $791,201   $782,469 
As of March 31, 2024, and December 31, 2023, the March 2022 Fourth Man convertible note, including accrued interest and net of debt discount, consist of the following amounts:

 

   March 31,
2024
   December 31,
2023
 
         
Fourth Man Convertible note, 16% coupon March 2023 inclusive of accrued interest and default provision  $208,510   $233,393 
Unamortized debt discount   -    - 
Convertible notes, net  $208,510    233,393 
 As of March 31, 2024, and December 31, 2023, convertible note under the May 2022 Mast Financing, net of debt discount, consist of the following amounts:

 

    March 31,
2024
    December 31,
2023
 
Mast Hill Convertible note, 12% coupon May 2023, inclusive of accrued interest and penalty   $ 929,684     $ 905,484  
Convertible notes, net   $ 929,684     $ 905,484  
 As of March 31, 2024 and December 31, 2023, convertible note under the June 2022 Blue Lake Financing, net of debt discount, consist of the following amounts:

 

    March 31,
2024
    December 31,
2023
 
Blue Lake Convertible note, 16% coupon June 2023, inclusive of accrued interest and penalty   $ 522,242     $ 495,800  
Convertible notes, net   $ 522,242     $ 495,800  
 
SCHEDULE OF SHORT-TERM LOANS

As of March 31, 2024 compared to December 31, 2023, other short-term advances consist of the following amounts obtained from various employees and related parties:

 

Other Advances  

March 31,

2024

   

December 31,

2023

 
Short term advance from CFO – Related Party   $ 35,050     $ 35,050  
Short term advance from CEO – Related Party     50,000       50,000  
Short term advances – bridge investors & others     210,000       210,000  
Short term advances – Autotelic Inc. – Related Party     1,720,000       1,470,000  
Short term advance   $ 2,015,050     $ 1,765,050