XML 91 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statement of Stockholders' Equity - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2021 $ 3,752,881 $ 35,223,842 $ (31,021,050) $ 202,758 $ 8,158,431
Balance, shares at Dec. 31, 2021 375,288,146        
Common shares issued in connection with debt conversion $ 87,179 537,572 624,751
Common shares issued in connection with debt conversion, shares   8,717,856        
Net Income (Loss) 5,094,981 (418,378) 4,676,603
Common shares issued upon cashless exercise of warrants $ 65,409 (65,409)
Common shares issued upon cashless exercise of warrants, shares   6,540,878        
Common shares issued for cash $ 13,000 145,820 158,820
Common shares issued for cash, shares   1,300,000        
Stock compensation expense 902,141 902,141
Warrants issued in connection with note extension 2,905,316 2,905,316
Beneficial Conversion Feature on convertible debt 570,717 570,717
Warrants issued in connection with debt issuance 368,375 368,375
Contribution from shareholder for payment of liabilities 828,258 828,258
Balance at Dec. 31, 2022 $ 3,918,469 41,416,632 (25,926,069) (215,620) 19,193,412
Balance, shares at Dec. 31, 2022 391,846,880        
Adoption of ASU 2020-06 (521,749) 312,426 (209,323)
Common shares issued in connection with debt conversion $ 73,370 431,559 504,929
Common shares issued in connection with debt conversion, shares   7,337,248        
Warrants issued with convertible notes 328,584 328,584
Net Income (Loss) (7,903,093) (302,972) (8,206,065)
Balance at Dec. 31, 2023 $ 3,991,839 $ 41,655,026 $ (33,516,736) $ (518,592) $ 11,611,537
Balance, shares at Dec. 31, 2023   399,184,128