XML 63 R51.htm IDEA: XBRL DOCUMENT v3.24.1.u1
PRIVATE PLACEMENT -2 (PPM-2) AND JH DARBIE FUNDING (Details Narrative) - USD ($)
1 Months Ended 4 Months Ended 9 Months Ended 12 Months Ended
Oct. 31, 2023
Jul. 31, 2023
Oct. 31, 2023
Mar. 31, 2021
Dec. 31, 2023
Dec. 31, 2022
Jun. 30, 2023
Short-Term Debt [Line Items]              
Number of common stock value           $ 158,820  
Short term debt         $ 1,765,050 390,050  
Extinguishment of debt amount         $ (373,142) $ (257,810)  
Share based compensation arrangements, grants         23,165,000 38,623,816  
AdditionalPaidInCapital         $ 41,655,026 $ 41,416,632  
Amortization of debt discount (premium)         0 900,000  
Interest expense         $ 1,044,786 2,971,046  
Common Stock [Member]              
Short-Term Debt [Line Items]              
Number of common stock value           $ 13,000  
Number of common stock issued           1,300,000  
JH Darbie Placement Agreement [Member]              
Short-Term Debt [Line Items]              
Sale of transaction shares         10    
Interest rate       16.00%      
Agent fees   $ 25,000          
Debt conversion description   Subsequently, the Company paid JH Darbie an advance of $75,000 for processing the first tranche of the Financing and the balance of their fees of $75,000 in July 2023, when the Financing for both Tranche 1 and Tranche 2 was closed. The issuance of the Units in July 2023 represented the two tranches of the Financing (“Tranche 1 and 2”). Based on the placement agent agreement, JH Darbie was entitled to a non-refundable $25,000 fee to start the due diligence process and 2% due diligence fees and 13% commissions on all subsequent conversions or new funding. In addition, the Company is to provide warrant coverage equal to 13% of all of the units sold to JH Darbie. As the Company converted an aggregate of 82 units, JH Darbie was entitled to earn a total of 1,300,000 warrants. Further, in October 2023, the Company entered into a series of subscription agreements with 27 accredited investors which resulted in a conversion of a gross amount of $1.05 million, consisting of 42 notes, under the prior JH Darbie Financing into new debt to the Company.          
JH Darbie Placement Agreement [Member] | Minimum [Member]              
Short-Term Debt [Line Items]              
Sale of transaction shares   10          
JH Darbie Placement Agreement [Member] | Maximum [Member]              
Short-Term Debt [Line Items]              
Sale of transaction shares   200          
JH Darbie Placement Agreement [Member] | Warrant [Member]              
Short-Term Debt [Line Items]              
Number of common stock issued 250,000 250,000          
Shares issued price per share $ 0.12 $ 0.12 $ 0.12        
JH Darbie Placement Agreement [Member] | Accredited Investors [Member]              
Short-Term Debt [Line Items]              
Sale of transaction shares 82   82        
Debt conversion description   JH Darbie and the Company are parties to a March 2023 placement agent agreement (“Agreement”) pursuant to which JH Darbie has the right to sell/convert a minimum of 10 Units and a maximum of 200 Units on a best-efforts basis.          
JH Darbie Placement Agreement [Member] | Accredited Investors [Member] | Warrant [Member]              
Short-Term Debt [Line Items]              
Short term debt   $ 2,050,000.00          
JH Darbie Placement Agreement Two [Member]              
Short-Term Debt [Line Items]              
Conversion price         $ 0.10    
Issuance cost         $ 300,000    
Stock issued during the period warrant grant         2,665,000    
Interest rate         16.00%    
Amortization of debt discount (premium)         $ 284,000    
Interest expense         50,000    
JH Darbie Placement Agreement Two [Member] | Convertible Debt [Member]              
Short-Term Debt [Line Items]              
Interest expense         $ 122,000    
JH Darbie Placement Agreement Two [Member] | Common Stock [Member]              
Short-Term Debt [Line Items]              
Conversion price         $ 0.008    
Extinguishment of debt amount         $ 95,000    
Share based compensation arrangements, grants         11,300,000    
AdditionalPaidInCapital         $ 95,000    
Share price         $ 0.12    
JH Darbie Placement Agreement Two [Member] | One Convertible Promissory Note [Member]              
Short-Term Debt [Line Items]              
Interest rate 16.00% 16.00%          
Number of common stock value $ 25,000 $ 25,000          
Number of common stock issued 250,000 250,000          
Conversion price $ 0.01 $ 0.01 $ 0.01       $ 0.10
JH Darbie Placement Agreement Two [Member] | Accredited Investors [Member] | Warrant [Member]              
Short-Term Debt [Line Items]              
Short term debt   $ 1,000,000.0