XML 38 R26.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONVERTIBLE DEBENTURES, NOTES AND OTHER DEBT (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
SCHEDULE OF CONVERTIBLE DEBENTURES AND NOTES, NET OF DISCOUNT

As of December 31, 2023, special purchase agreements (SPAs) with convertible debentures and notes, net of debt discount and including accrued interest, if any, consist of the following amounts:

 

   December 31,   December 31, 
   2023   2022 
Current Debt          
Convertible debentures          
10% Convertible note payable, due April 23, 2022 – Bridge Investor  $35,556   $35,556 
10% Convertible note payable, due April 23, 2022 – Related Party   164,444    164,444 
10% Convertible note payable, due August 6, 2022 – Bridge Investor   200,000    200,000 
Convertible note payable   400,000    400,000 
Fall 2019 Notes          
5% Convertible note payable – Stephen Boesch   128,958    123,958 
5% Convertible note payable – Related Party   301,233    288,733 
5% Convertible note payable – Dr. Sanjay Jha (Through his family trust)   300,753    288,253 
5% Convertible note payable – CEO & CFO – Related Parties   98,559    94,457 
5% Convertible note payable – Bridge Investors   201,922    193,522 
Convertible note payable   1,031,425    988,923 
August 2021 Convertible Notes          
5% Convertible note – Autotelic Inc– Related Party   280,052    267,553 
5% Convertible note – Bridge investors   418,399    399,722 
5% Convertible note – CFO – Related Party   84,018    80,266 
Convertible note payable   782,469    747,541 
JH Darbie PPM Debt          
16% Convertible Notes – Non-related parties   311,693    2,441,471 
16% Convertible Notes – CEO – Related Party   -    124,547 
Convertible note payable   311,693    2,566,018 
           
November/December 2021 & March 2022 Notes          
16% Convertible Notes – Accredited Investors   233,393    619,345 
           
Debt for Clinical Trials – Forever Prosperity ( Formerly GMP)          
2% Convertible Notes – Forever Prosperity   4,750,000    4,659,782 
           
May and June 2022 Note          
16% Convertible Notes – Accredited Investors   1,401,284    885,312 
           
Other Debt          
Short term debt – Bridge investors   210,000    245,000 
Short term debt from CFO – Related Party   35,050    25,050 
Short term debt – Autotelic Inc. – Related Party   1,470,000    120,000 
Short Term Debt from CEO – Related Party   50,000    - 
Short term debt   1,765,050    390,050 
Total of short term convertible debentures & notes and other debt  $10,675,313    11,256,971 

 

 

   December 31,   December 31, 
   2023   2022 
Long Term Debt          
JH Darbie PPM 2 Debt          
16% Convertible Notes - Non-related parties   1,773,468    - 
16% Convertible Notes – CEO – Related Party   125,000    - 
Convertible note payable   1,898,468    - 
SCHEDULE OF CONVERTIBLE NOTES, NET OF DISCOUNT

As of December 31, 2023, and December 31, 2022, the August 2021 convertible notes, inclusive of accrued interest, consist of the following amounts:

 

   December 31,   December 31, 
   2023   2022 
Autotelic Related party convertible note, 5% coupon December 2023  $280,052   $267,553 
CFO Related party convertible note, 5% coupon December 2023   84,018    80,266 
Accredited investors convertible note, 5% coupon December 2023   418,399    399,722 
Convertible notes  $782,469   $747,541 
As of December 31, 2023, and December 31, 2022, convertible notes under the November-December 2021 Financing, net of debt discount, consist of the following amounts:

 

   December 31, 2023   December 31, 2022 
         
Blue Lake Partners LLC Convertible note, 12% coupon, December 2021, inclusive of accrued interest         -    227,187 
Fourth Man LLC Convertible note, 12% coupon December 2021, inclusive of accrued interest   -    112,500 
Convertible notes, net of discounts  $-    339,687 
 As of December 31, 2023, and December 31, 2022, the Fourth Man convertible note, net of debt discount, consist of the following amounts:

 

   December 31, 2023   December 31, 2022 
         
Fourth Man Convertible note, 16% coupon March 2023 inclusive of accrued interest and default provision  $233,393   $340,959 
Unamortized debt discount   -    (61,301)
Convertible notes, net  $233,393    279,658 
 As of December 31, 2023, and December 31, 2022, convertible note under the May 2022 Mast Financing, net of debt discount, consist of the following amounts:

 

   December 31, 2023   December 31, 2022 
Mast Hill Convertible note, 16% coupon May 2023, inclusive of accrued interest and penalty  $905,484   $847,000 
Convertible notes, gross  $905,484   $847,000 
Less Debt discount recorded   (605,000)   (605,000)
Amortization debt discount, net or reversal of original and unamortized BCF   605,000    333,119 
Convertible notes, net  $905,484   $575,119 
 As of December 31, 2023 and 2022, convertible note under the June 2022 Blue Lake Financing, net of debt discount, consist of the following amounts:

 

   December 31, 2023   December 31, 2022 
         
Blue Lake Convertible note, 12% coupon June 2023, inclusive of accrued interest  $495,800   $469,000 
Convertible notes, gross  $495,800   $469,000 
Less Debt discount recorded   (332,748)   (332,748)
Amortization debt discount, net or reversal of original and unamortized BCF   332,748    173,941 
Convertible notes, net  $495,800   $310,193 

 
SCHEDULE OF SHORT-TERM LOANS

As of December 31, 2023, other short-term advances consist of the following amounts obtained from various employees and related parties:

 

Other Advances  December 31, 2023   December 31, 2022 
Short term advance from CFO – Related Party  $35,050   $25,050 
Short term advance from CEO – Related Party   50,000    - 
Short term advances – bridge investors & others   210,000    245,000 
Short term advances – Autotelic Inc. – Related Party   1,470,000    120,000 
Short term advance  $1,765,050   $390,050