XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2021 $ 3,752,881 $ 35,223,842 $ (31,021,050) $ 202,758 $ 8,158,431
Balance, shares at Dec. 31, 2021 375,288,146        
Net income (loss)     (4,849,781) (240,540) (5,090,321)
Common shares issued upon cashless exercise of warrants   $ 30,420 (30,420)
Common shares issued upon cashless exercise of warrants, shares 3,041,958        
Common shares issued for cash   $ 3,000 48,805     51,805
Common shares issued for cash, shares   300,000        
Stock compensation expense 297,360 297,360
Warrants issued in connection with debt issuance 2,905,316 2,905,316
Balance at Mar. 31, 2022 $ 3,786,301 38,444,903 (35,870,831) (37,782) 6,322,591
Balance, shares at Mar. 31, 2022 378,630,104        
Balance at Dec. 31, 2021 $ 3,752,881 35,223,842 (31,021,050) 202,758 8,158,431
Balance, shares at Dec. 31, 2021 375,288,146        
Net income (loss)           10,880,374
Balance at Jun. 30, 2022 $ 3,860,418 40,357,610 (19,858,712) (79,206) 24,280,110
Balance, shares at Jun. 30, 2022 386,041,862        
Balance at Mar. 31, 2022 $ 3,786,301 38,444,903 (35,870,831) (37,782) 6,322,591
Balance, shares at Mar. 31, 2022 378,630,104        
Common shares issued in connection with debt conversion $ 45,250 286,001 331,251
Common shares issued in connection with debt conversion, shares   4,525,000        
Net income (loss) 16,012,119 (41,424) 15,970,695
Common shares issued upon cashless exercise of warrants $ 25,867 (25,867)
Common shares issued upon cashless exercise of warrants, shares 2,586,758        
Common shares issued for cash $ 3,000 43,822 46,822
Common shares issued for cash, shares   300,000        
Stock compensation expense 25,196 25,196
Warrants issued in connection with debt issuance 368,375 368,375
Beneficial Conversion Feature on convertible debt 570,717 570,717
Contribution from shareholder for payment of liabilities 644,463 644,463
Balance at Jun. 30, 2022 $ 3,860,418 40,357,610 (19,858,712) (79,206) 24,280,110
Balance, shares at Jun. 30, 2022 386,041,862        
Balance at Dec. 31, 2022 $ 3,918,469 41,416,632 (25,926,069) (215,620) 19,193,412
Balance, shares at Dec. 31, 2022 391,846,880        
Adoption of ASU 2020-06     (521,749) 312,426   (209,323)
Common shares issued in connection with debt conversion   $ 10,250 61,499 71,749
Common shares issued in connection with debt conversion, shares 1,025,000        
Net income (loss)     (525,419) (80,625) (606,044)
Balance at Mar. 31, 2023 $ 3,928,719 40,956,382 (26,139,062) (296,245) 18,449,794
Balance, shares at Mar. 31, 2023 392,871,880        
Balance at Dec. 31, 2022 $ 3,918,469 41,416,632 (25,926,069) (215,620) 19,193,412
Balance, shares at Dec. 31, 2022 391,846,880        
Net income (loss)           (7,456,054)
Balance at Jun. 30, 2023 $ 3,975,316 41,235,949 (32,896,062) (389,255) 11,925,948
Balance, shares at Jun. 30, 2023 397,531,590        
Balance at Mar. 31, 2023 $ 3,928,719 40,956,382 (26,139,062) (296,245) 18,449,794
Balance, shares at Mar. 31, 2023 392,871,880        
Common shares issued in connection with debt conversion $ 46,597 279,567 326,164
Common shares issued in connection with debt conversion, shares 4,659,710        
Net income (loss) (6,757,000) (93,010) (6,850,010)
Balance at Jun. 30, 2023 $ 3,975,316 $ 41,235,949 $ (32,896,062) $ (389,255) $ 11,925,948
Balance, shares at Jun. 30, 2023 397,531,590