XML 35 R25.htm IDEA: XBRL DOCUMENT v3.23.2
CONVERTIBLE DEBENTURES, NOTES AND OTHER DEBT (Tables)
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
SCHEDULE OF CONVERTIBLE DEBENTURES AND NOTES, NET OF DISCOUNT

As of June 30, 2023 special purchase agreements (SPAs) with convertible debentures and notes, net of debt discount and including accrued interest, if any, consist of the following amounts:

 

   June 30,   December 31, 
   2023   2022 
Convertible debentures          
10% Convertible note payable, due April 23, 2022 – Bridge Investor  $35,556   $35,556 
10% Convertible note payable, due April 23, 2022 – Related Party   164,444    164,444 
10% Convertible note payable, due August 6, 2022 – Bridge Investor   200,000    200,000 
    400,000    400,000 
Fall 2019 Notes          
5% Convertible note payable – Stephen Boesch   126,458    123,958 
5% Convertible note payable – Related Party   294,983    288,733 
5% Convertible note payable – Dr. Sanjay Jha (Through his family trust)   294,503    288,253 
5% Convertible note payable – CEO, CTO* & CFO – Related Parties   96,509    94,457 
5% Convertible note payable – Bridge Investors   197,722    193,522 
    1,010,175    988,923 
August 2021 Convertible Notes          
5% Convertible note – Autotelic Inc– Related Party   273,802    267,553 
5% Convertible note – Bridge investors   409,061    399,722 
5% Convertible note – CFO – Related Party   82,142    80,266 
    765,005    747,541 
JH Darbie PPM Debt          
16% Convertible Notes - Non-related parties   2,397,238    2,441,471 
16% Convertible Notes – CEO – Related Party   125,000    124,547 
    2,522,238    2,566,018 
November/December 2021 & March 2022 Notes          
16% Convertible Notes – Accredited Investors   323,622    619,345 
           
Debt for Clinical Trials – GMP          
2% Convertible Notes – GMP   4,704,631    4,659,782 
           
May and June 2022 Note          
16% Convertible Notes – Accredited Investors   1,286,809    885,312 
           
Other Debt          
Short term debt – Bridge investors   245,000    245,000 
Short term debt from CFO   35,050    25,050 
Short term debt – Autotelic Inc– Related Party   800,000    120,000 
    1,080,050    390,050 
Accrued interest   58,791    - 
Total of convertible debentures & notes and other debt  $12,133,821    11,256,971 
SCHEDULE OF CONVERTIBLE NOTES, NET OF DISCOUNT

As of June 30, 2023, and December 31, 2022, the August 2021 convertible notes, inclusive of accrued interest, consist of the following amounts: 

 

   June 30,   December 31, 
   2023   2022 
         
Autotelic Related party convertible note, 5% coupon August 2022  $273,802   $267,553 
CFO Related party convertible note, 5% coupon August 2022   409,061    399,722 
Accredited investors convertible note, 5% coupon August 2022   82,142    80,266 
   $765,005   $747,541 
As of June 30, 2023, and December 31, 2022, convertible notes under the November-December 2021 Financing, net of debt discount, consist of the following amounts:

 

   June 30,   December 31, 
   2023   2022 
Blue Lake Partners LLC Convertible note, 16% coupon, December 2021 (In default and inclusive of accrued interest)   -    227,817 
Fourth Man LLC Convertible note, 16% coupon December 2022 (In default and inclusive of accrued interest)   37,030    112,500 
Convertible notes, gross  $37,030   $339,687 
Less: Debt discount recorded   (500,000)   (500,000)
Amortization debt discount   500,000    500,000 
Convertible notes, net  $37,030   $339,687 
 As of June 30, 2023, and December 31, 2022, Fourth Man convertible note, net of debt discount, consist of the following amounts:

 

   June 30,   December 31, 
   2023   2022 
Fourth Man Convertible note, 12% coupon March 2022 (Inclusive of interest and default provision)  $286,593   $340,959 
Unamortized debt Discount   -    (61,301)
           
Convertible notes, net  $286,593   $279,658 
 As of June 30, 2023, and December 31, 2022, the May 2022 Mast Financing, net of debt discount, consist of the following amounts:

 

   June 30,   December 31, 
   2023   2022 
         
Mast Hill Convertible note, 16% coupon May 2023, inclusive of accrued interest and penalty  $857,084   $847,000 
Convertible notes, gross  $857,084   $847,000 
Less Debt discount recorded   (605,000)   (605,000)
Amortization debt discount, net of reversal of original and unamortized BCF   565,725    333,119 
Convertible notes, net  $817,809   $575,119 
 As of June 30, 2023, and December 31, 2022, convertible note under the June 2022 Blue Lake Financing, net of debt discount, consist of the following amounts: 
SCHEDULE OF SHORT-TERM LOANS

As of June 30, 2023 compared to December 31, 2022, other short-term advances consist of the following amounts obtained from various employees and related parties:

 

Other Advances  June 30, 2022   December 31, 2022 
Short term advance from CFO – Related Party  $35,050   $25,050 
Short term advances – bridge investors & others   245,000    245,000 
Short term advance – Autotelic Inc. – Related Party   800,000    120,000 
Short term advance  $1,080,050   $390,050