XML 37 R27.htm IDEA: XBRL DOCUMENT v3.23.1
STOCK-BASED COMPENSATION (Tables)
3 Months Ended
Mar. 31, 2023
Compensation Related Costs [Abstract]  
SCHEDULE OF COMPENSATION BASED STOCK OPTION ACTIVITY

Compensation based stock option activity for qualified and unqualified stock options are summarized as follows:

 

       Weighted 
For the three months ended March 31, 2023      Average 
   Shares   Exercise Price 
Outstanding at January 1, 2023   25,690,261   $0.30 
Expired or cancelled   -    - 
Outstanding at March 31, 2023   25,690,261   $0.30 

Exercisable at March 31, 2023

   

15,497,761

   $

0.10

 

 

       Weighted 
For the three months ended March 31, 2022      Average 
   Shares   Exercise Price 
Outstanding at January 1, 2022   16,592,620   $0.30 
Expired or cancelled   (2,359)   11.88 
Outstanding at March 31, 2022   16,590,261   $0.30 
SCHEDULE OF OPTIONS TO PURCHASE SHARES OF COMMON STOCK OUTSTANDING AND EXERCISABLE

The following table summarizes information about options to purchase shares of the Company’s Common Stock outstanding and exercisable at March 31, 2023:

 

        Weighted-   Weighted-     
        Average   Average     
    Outstanding   Remaining Life   Exercise   Number 
Exercise prices   Options   In Years   Price   Exercisable 
                  
$ 0.01 to 0.15    16,250,000    8.9   $0.12    6,057,500 
  0.16    5,502,761    8.3    0.16    5,502,761 
  0.22    1,750,000    3.1    0.22    1,750,000 
  0.38    900,000    2.4    0.38    900,000 
  0.73    762,500    2.0    0.73    762,500 
  1.37    150,000    0.25    1.37    150,000 
  1.43    300,000    2.2    1.43    300,000 
  15.00    75,000    2.2    15.00    75,000 
       25,690,261    7.8   $0.30    15,497,761 
SCHEDULE OF WARRANTS ACTIVITY

The issuance of warrants to purchase shares of the Company’s Common Stock, including those attributed to debt issuances, for the three months ended March 31, 2023 and 2022, respectively are summarized as follows:

 

For the three months ended March 31, 2023      Average 
   Shares   Exercise Price 
Outstanding at January 1, 2023   81,072,855   $0.18 
Issued during the three months ended March 31, 2023   -    - 
Exercised / cancelled during the three months ended March 31, 2023   -    - 
Outstanding at March 31, 2023   81,072,855   $0.18 

 

For the three months ended March 31, 2022      Average 
   Shares   Exercise Price 
Outstanding at January 1, 2022   53,314,424   $0.20 
Issued during the three months ended March 31, 2022   33,000,066    0.15-0.20 
Exercised / cancelled during the three months ended March 31, 2022   (5,769,231)   0.13 
Outstanding at March 31, 2022   80,545,259   $0.18 
SCHEDULE OF WARRANTS OUTSTANDING AND EXERCISABLE

The following table summarizes information about warrants outstanding and exercisable at March 31, 2023:

 

    Outstanding and exercisable 
        Weighted-   Weighted-     
        Average   Average     
    Number   Remaining Life   Exercise   Number 
Exercise Price   Outstanding   in Years   Price   Exercisable 
$0.20    42,737,500    -   $0.20    42,737,500 
 0.13    961,539    3.71    0.13    961,539 
 0.15    33,000,066    1.0    0.15    33,000,066 
 0.20    4,373,750    4.0-4.23    0.20    4,373,750 
      81,072,855    0.92   $0.18    81,072,855