XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statement of Stockholders' Equity - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2020 $ 2,782 $ 906,019 $ 32,493,086 $ (21,630,008) $ 708,954 $ 12,480,833
Balance, shares at Dec. 31, 2020 278,188 90,601,912        
Common shares issued for cash $ 34,350 385,952 420,302
Common shares issued issued for cash, shares   3,435,000        
Stock compensation expense 763,314 763,314
Warrants issued in connection with debt issuance 600,965 600,965
Beneficial Conversion Feature on convertible debt 969,754 969,754
Common shares issued upon conversion of debt $ 6,572 203,729 210,301
Common shares issued upon conversion of debt, shares   657,200        
Net Income (loss) (9,391,042) (1,126,248) (10,517,290)
Common shares issued upon conversion of Preferred Stock $ (2,782) $ 2,781,878 (2,779,096)
Common shares issued upon conversion of Preferred Stock, shares (278,188) 278,187,847        
Common shares issued in lieu of restricted stock units $ 12,580 213,852 226,432
Common shares issued in lieu of resctricted stock units, shares   1,257,952        
Common shares issued for services $ 11,482 182,159 193,641
Common shares issued for services, shares   1,148,235        
Warrants issued in connection with private placement 2,190,127 2,190,127
Increase in non-controlling interest from issuance of additional Edgepoint stock 620,052 620,052
Balance at Dec. 31, 2021 $ 3,752,881 35,223,842 (31,021,050) 202,758 8,158,431
Balance, shares at Dec. 31, 2021 375,288,146        
Common shares issued upon cashless exercise of warrants $ 65,409 (65,409)
Common shares issued upon cashless exercise of warrants, shares 6,540,878        
Common shares issued for cash $ 13,000 145,820 158,820
Common shares issued issued for cash, shares   1,300,000        
Stock compensation expense 902,141 902,141
Warrants issued in connection with debt issuance 2,905,316 2,905,316
Beneficial Conversion Feature on convertible debt 570,717 570,717
Warrants issued in connection with debt issuance 368,375 368,375
Contribution from shareholder for payment of liabilities 828,258 828,258
Common shares issued upon conversion of debt $ 87,179 537,572 624,751
Common shares issued upon conversion of debt, shares   8,717,856        
Net Income (loss) 5,094,981 (418,378) 4,676,603
Balance at Dec. 31, 2022 $ 3,918,469 $ 41,416,632 $ (25,926,069) $ (215,620) $ 19,193,412
Balance, shares at Dec. 31, 2022 391,846,880