XML 35 R25.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONVERTIBLE DEBENTURES, NOTES AND OTHER DEBT (Tables)
9 Months Ended
Sep. 30, 2022
Debt Disclosure [Abstract]  
SCHEDULE OF CONVERTIBLE DEBENTURES AND NOTES, NET OF DISCOUNT

As of September 30, 2022 special purchase agreements (SPAs) with convertible debentures and notes, net of debt discount and including accrued interest, if any, consist of the following amounts:

 

SCHEDULE OF CONVERTIBLE DEBENTURES AND NOTES, NET OF DISCOUNT

   September 30,
2022
 
Convertible debentures     
10% Convertible note payable, due April 23, 2022 – Bridge Investor  $35,556 
10% Convertible note payable, due April 23, 2022 – Related Party   164,444 
10% Convertible note payable, due August 6, 2022 – Bridge Investor   200,000 
    400,000 
Fall 2019 Notes     
5% Convertible note payable – Stephen Boesch   122,708 
5% Convertible note payable – Related Party   285,608 
5% Convertible note payable – Dr. Sanjay Jha (Through his family trust)   285,128 
5% Convertible note payable – CEO, CTO* & CFO – Related Parties   93,432 
5% Convertible note payable – Bridge Investors   191,422 
    978,298 
      
August 2021 Convertible Notes     
5% Convertible note – Autotelic Inc– Related Party   264,426 
5% Convertible note – Bridge investors   395,053 
5% Convertible note – CFO – Related Party   79,328 
    738,807 
      
JH Darbie PPM Debt     
16% Convertible Notes - Non-related parties   2,305,370 
16% Convertible Notes – CEO – Related Party   141,928 
    2,447,298 
      
November/December 2021 & March 2022 Notes     
12% Convertible Notes – Accredited Investors   304,683 
      
Debt for Clinical Trials – GMP     
2% Convertible Notes – GMP   4,637,096 
      
May and June 2022 Note     
12% Convertible Notes – Accredited Investors   288,540 
      
Other Debt     
Short term debt – Bridge investors   243,916 
Short term debt from CFO – Related Party   25,050 
Short term debt – Autotelic Inc– Related Party   20,000 
    288,966 
Accrued interest   

-2,401

 
Total of convertible debentures & notes and other debt  $10,081,287 
SCHEDULE OF CONVERTIBLE NOTES, NET OF DISCOUNT

As of September 30, 2022, and December 31, 2021, convertible notes under the November-December 2021 Financing, net of debt discount, consist of the following amounts:

 

  

September 30,

2022

  

December 31,

2021

 
         
Mast Hill Convertible note, 12% coupon November 21  $-   $250,000 
Talos Victory Convertible note, 12% coupon November 2021   -    250,000 
First Fire Convertible note, 12% coupon, December 2021   -    250,000 
Blue Lake Convertible note, 12% coupon, December 2021   181,750    250,000 
Fourth Man Convertible note, 12% coupon December 2021   110,000    250,000 
Convertible notes, gross  $291,750   $1,250,000 
Less Debt discount recorded   (500,000)   (1,250,000)
Amortization debt discount   386,734    76,994 
Convertible notes, net  $178,484   $76,994 
As of September 30, 2022, the March 2022 convertible note, net of debt discount, consisted of the following amount. There were no similar amounts due on the March 2022 Notes as of December 31, 2021:

 

   

September 30,

2022

 
       
Fourth Man Convertible note, 12% coupon March 2023   $ 250,000  
Debt Discount     (123,801 )
         
Convertible notes, net   $ 126,199  
 As of September 30, 2022 the May 2022 Mast Note, net of debt discount, consisted of the following amount. No similar amount was outstanding as at December 31, 2021:

 

   September 30, 2022 
     
Mast Hill Convertible note, 12% coupon May 2023  $605,000 
Convertible notes, gross  $605,000 
Less Debt discount recorded   (605,000)
Amortization debt discount   196,188 
Convertible notes, net  $196,188 
 As of September 30, 2022 the June 2022 Blue Lake Note, net of debt discount, consisted of the following amount. No similar amount was outstanding as at December 31, 2021:

 

   September 30, 2022 
     
Blue Lake Convertible note, 12% coupon June 2023  $335,000 
Convertible notes, gross  $335,000 
Less Debt discount recorded   (333,271)
Amortization debt discount   90,623 
Convertible notes, net  $92,352