XML 55 R45.htm IDEA: XBRL DOCUMENT v3.22.1
PRIVATE PLACEMENT AND JH DARBIE FINANCING (Details Narrative)
1 Months Ended 3 Months Ended 12 Months Ended 21 Months Ended
Mar. 31, 2022
USD ($)
$ / shares
shares
Feb. 28, 2022
$ / shares
shares
Jan. 31, 2022
shares
Mar. 31, 2021
USD ($)
$ / shares
shares
Jul. 31, 2020
$ / shares
shares
Mar. 31, 2022
USD ($)
$ / shares
shares
Mar. 31, 2021
USD ($)
$ / shares
shares
Dec. 31, 2020
USD ($)
$ / shares
shares
Mar. 31, 2022
USD ($)
$ / shares
shares
Dec. 31, 2021
USD ($)
$ / shares
Number of shares issued and sold | shares 300,000                  
Conversion of debt, shares | shares     3,041,958              
Conversion of debt, price per share | $ / shares $ 0.10         $ 0.10     $ 0.10 $ 0.07
Number of warrants for each warrant purchased | shares 80,545,259         80,545,259     80,545,259  
Expected Term 2 years 1 month 24 days         2 years 1 month 24 days     2 years 1 month 24 days  
Additional Paid in Capital | $ $ 38,444,903         $ 38,444,903     $ 38,444,903 $ 35,223,842
Strike price | $ / shares $ 0.15         $ 0.15     $ 0.15  
Debt Instrument, Unamortized Discount | $ $ 386,459         $ 386,459     $ 386,459 $ 76,994
Amortization of debt discount and debt issuance costs | $           22,918 $ 54,572      
Interest Expense [Member]                    
Amortization of debt discount and debt issuance costs | $           $ 30,775 $ 373,949      
Convertible Debt Instrument [Member]                    
Debt Instrument, Unamortized Discount | $               $ 700,000    
Measurement Input, Expected Term [Member]                    
Expected Term 1 year     1 year 6 months   1 year 1 year 6 months 1 year 6 months 1 year  
Measurement Input, Price Volatility [Member]                    
Fair value of warrant measurement percentage 115.1         115.1     115.1  
Measurement Input, Risk Free Interest Rate [Member]                    
Fair value of warrant measurement percentage 1.36         1.36     1.36  
Measurement Input, Expected Dividend Rate [Member]                    
Fair value of warrant measurement percentage 0.00     0.00   0.00 0.00 0.00 0.00  
IPO [Member]                    
Debt Issuance Costs, Net | $ $ 640,000         $ 640,000     $ 640,000  
Legal Fees | $           $ 39,000        
Private Placement [Member]                    
Warrant exercise price per share | $ / shares               $ 0.20    
Offering [Member]                    
Warrant exercise price per share | $ / shares               $ 0.20    
Fair value warrants | $               $ 400,000    
Share issued price per share | $ / shares               $ 1.00    
Warrant [Member]                    
Number of warrants for each warrant purchased | shares       100,000 100,000   100,000      
Warrant exercise price per share | $ / shares $ 0.15         $ 0.15     $ 0.15  
Maximum [Member] | Measurement Input, Price Volatility [Member]                    
Fair value of warrant measurement percentage       164.8     164.8 191.9    
Maximum [Member] | Measurement Input, Risk Free Interest Rate [Member]                    
Fair value of warrant measurement percentage       0.11     0.11 0.15    
Maximum [Member] | Private Placement [Member]                    
Warrant shares | shares               3,465,000    
Minimum [Member] | Measurement Input, Price Volatility [Member]                    
Fair value of warrant measurement percentage       152.3     152.3 168.5    
Minimum [Member] | Measurement Input, Risk Free Interest Rate [Member]                    
Fair value of warrant measurement percentage       0.09     0.09 0.12    
Edgepoint Common Stock [Member] | Warrant [Member]                    
Number of warrants for each warrant purchased | shares 50,000     50,000 50,000 50,000 50,000   50,000  
Warrant exercise price per share | $ / shares $ 1.00     $ 1.00 $ 1.00 $ 1.00 $ 1.00   $ 1.00  
Mateon Common Stock [Member] | Warrant [Member]                    
Warrant exercise price per share | $ / shares $ 0.20         $ 0.20     $ 0.20  
Expected Term 3 years         3 years     3 years  
One Convertible Promissory Note [Member] | Maximum [Member]                    
Conversion of debt, shares | shares       138,889 138,889          
One Convertible Promissory Note [Member] | Edgepoint Common Stock [Member]                    
Conversion of debt, price per share | $ / shares $ 0.18         $ 0.18     $ 0.18  
One Convertible Promissory Note [Member] | Edgepoint Common Stock [Member] | Maximum [Member]                    
Conversion of debt, shares | shares           138,889        
Edgepoint AI, Inc [Member] | Warrant [Member] | Private Placement [Member]                    
Strike price | $ / shares       $ 1.00     $ 1.00      
JH Darbie & Co Inc [Member] | Warrant [Member] | Private Placement [Member]                    
Number of warrants for each warrant purchased | shares       2,035,000     2,035,000      
Warrant exercise price per share | $ / shares       $ 0.20     $ 0.20      
Additional Paid in Capital | $       $ 700,000     $ 700,000      
Strike price | $ / shares       $ 0.20     $ 0.20      
Stock expiration             3 years      
Placement Agent [Member]                    
Number of shares issued and sold | shares           10        
Conversion of debt, price per share | $ / shares 0.18         $ 0.18     0.18  
Percentage of units granted           10.00%        
Coupon           16.00%        
Debt instrument conversion term           Convertible at the option of the holder at any time in the Company’s Common Stock or Edgepoint Common Stock        
Placement Agent [Member] | Edgepoint Common Stock [Member]                    
Conversion of debt, price per share | $ / shares 1.00         $ 1.00     1.00  
Investor [Member]                    
Common shares issued for cash, shares | shares   33,000,000                
Number of warrants for each warrant purchased | shares   333,334                
Warrant exercise price per share | $ / shares 0.15 $ 0.15       $ 0.15     0.15  
Warrant shares | shares   33,000,066                
Subscription Agreements [Member] | Edgepoint AI, Inc [Member]                    
Number of shares issued and sold | shares       100 100          
Common shares issued for cash, shares | shares       25,000 25,000 25,000        
Stock value, price per share | $ / shares $ 1.00     $ 1.00 $ 1.00 $ 1.00 $ 1.00   $ 1.00  
Subscription Agreements [Member] | Accredited Investors [Member]                    
Number of shares issued and sold | shares           100        
Gross proceeds from private placement | $           $ 5,000,000        
Non-controlling interests | $                 $ 1,800,000