XML 33 R23.htm IDEA: XBRL DOCUMENT v3.22.1
GOODWILL AND INTANGIBLE ASSETS (Tables)
3 Months Ended
Mar. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
SCHEDULE OF INTANGIBLE ASSETS

The following table summarizes the balances as of March 31, 2022 and December 31, 2021, of the intangible assets acquired, their useful life, and annual amortization:

SCHEDULE OF INTANGIBLE ASSETS 

   March 31,
2022
  

Remaining

Estimated
Useful Life (Years)

 
Intangible asset – Intellectual Property  $819,191    16.75 
Intangible asset – Capitalization of license cost   190,989    16.75 
    1,010,180      
Less Accumulated Amortization   (201,180)     
Total  $809,000      

 

   December 31,
2021
  

Remaining

Estimated

Useful Life (Years)

 
Intangible asset – Intellectual Property  $819,191    17.00 
Intangible asset – Capitalization of license cost   190,989    17.00 
    1,010,180      
Less Accumulated Amortization   (188,339)     
Total  $821,841      

 

  

March 31,

2022

 
Intangible asset – Intellectual Property  $1,377,200 
    1,377,200 
Less Accumulated Amortization   (275,440)
Total  $1,101,760 

 

  

December 31,

2021

 
Intangible asset – Intellectual Property  $1,377,200 
    1,377,200 
Less Accumulated Amortization   (275,440)
Total  $1,101,760 
 
SCHEDULE OF AMORTIZATION OF EXPENSE FOR INTANGIBLE ASSETS

The future yearly amortization expense over the next five years and thereafter are as follows:

 

For the years ended December 31,
     
2022  $38,524 
2023   51,365 
2024   51,365 
2025   51,365 
2026   51,365 
Thereafter   577,857 
   $821,841