XML 59 R47.htm IDEA: XBRL DOCUMENT v3.22.1
PRIVATE PLACEMENT AND JH DARBIE FINANCING (Details Narrative)
1 Months Ended 9 Months Ended 12 Months Ended
Feb. 25, 2020
shares
Jun. 30, 2021
USD ($)
$ / shares
shares
Mar. 31, 2021
$ / shares
shares
Jul. 31, 2020
$ / shares
shares
Mar. 31, 2021
USD ($)
$ / shares
shares
Dec. 31, 2021
USD ($)
$ / shares
shares
Dec. 31, 2020
USD ($)
$ / shares
shares
Feb. 28, 2022
$ / shares
shares
Feb. 29, 2020
shares
Number of shares issued and sold           3,435,000      
Gross proceeds from private placement | $           $ 1,545,052 $ 2,929,056    
Conversion of debt, price per share | $ / shares           $ 0.07      
Number of warrants for each warrant purchased           53,314,424      
Expected Term           1 year 11 months 19 days      
Additional Paid in Capital | $           $ 35,223,842 $ 32,493,086    
Share Price | $ / shares           $ 0.13      
Number of warrant issued   250,000       9,615,385      
Share issued price per share | $ / shares           $ 0.17 $ 0.22    
Amortization of debt discount and debt issuance costs | $           $ 139,417 $ 732,767    
Purchased for warrants shares   200,000              
Common stock strike price | $ / shares   $ 0.20              
Stock Issued During Period, Value, New Issues | $           $ 420,302      
Common stock shares incorrectly written   50,000              
Common Stock, Par or Stated Value Per Share | $ / shares   $ 0.20       $ 0.01 $ 0.01    
Warrants to purchase of common stock shares   0.20              
Value Of Common Stock Invested | $   $ 50,000              
Warrant issued | $           $ 600,965      
Stock based compensation fair value expense | $           2.0      
Interest Expense [Member]                  
Amortization of debt discount and debt issuance costs | $           1,229,865 $ 412,318    
Convertible Debt Instrument [Member]                  
Debt Instrument, Unamortized Discount | $           $ 600,000 $ 700,000    
Measurement Input, Expected Term [Member]                  
Expected Term           1 year 6 months 1 year 6 months    
Measurement Input, Expected Dividend Rate [Member]                  
Dividend yields           0.0000 0.0000    
IPO [Member]                  
Issuance cost | $           $ 640,000      
Legal costs | $           39,000      
Private Placement [Member]                  
Warrants exercise price | $ / shares             $ 0.18    
Offering [Member]                  
Warrants exercise price | $ / shares             $ 0.20    
Fair value warrants | $             $ 400,000    
Share issued price per share | $ / shares             $ 1.00    
Warrant [Member]                  
Number of warrants for each warrant purchased     100,000 100,000 100,000        
Warrant issued | $           $ 22,000,000      
Common Stock [Member]                  
Number of shares issued during the period           3,435,000 6,531,945    
Conversion of debt, shares           657,200 6,531,945    
Purchased for warrants shares   50,000              
Stock Issued During Period, Value, New Issues | $           $ 34,350      
Warrant issued | $                
Maximum [Member]                  
Share issued price per share | $ / shares           $ 0.23      
Maximum [Member] | Measurement Input, Price Volatility [Member]                  
Dividend yields           1.648 1.919    
Maximum [Member] | Measurement Input, Risk Free Interest Rate [Member]                  
Dividend yields           0.0011 0.0015    
Maximum [Member] | Private Placement [Member]                  
Number of warrant issued             3,465,000    
Minimum [Member]                  
Share issued price per share | $ / shares           $ 0.09      
Minimum [Member] | Measurement Input, Price Volatility [Member]                  
Dividend yields           1.523 1.685    
Minimum [Member] | Measurement Input, Risk Free Interest Rate [Member]                  
Dividend yields           0.0009 0.0012    
Edgepoint Common Stock [Member]                  
Number of warrant issued   50,000              
Common stock strike price | $ / shares   $ 1.00              
Edgepoint Common Stock [Member] | Warrant [Member]                  
Number of warrants for each warrant purchased     50,000 50,000 50,000 50,000      
Warrants exercise price | $ / shares     $ 1.00 $ 1.00 $ 1.00 $ 1.00      
Mateon Common Stock [Member] | Warrant [Member]                  
Warrants exercise price | $ / shares           $ 0.20      
Expected Term           3 years      
One Convertible Promissory Note [Member] | Edgepoint Common Stock [Member]                  
Conversion of debt, price per share | $ / shares           $ 0.18      
One Convertible Promissory Note [Member] | Edgepoint Common Stock [Member] | Maximum [Member]                  
Conversion of debt, shares           138,889      
One Convertible Promissory Note [Member] | Mateon Common Stock [Member] | Maximum [Member]                  
Conversion of debt, shares     138,889 138,889          
Edgepoint AI, Inc [Member]                  
Stock Issued During Period, Value, New Issues | $   $ 50,000              
Common stock shares incorrectly written   50,000              
Common Stock, Par or Stated Value Per Share | $ / shares   $ 1.00              
Edgepoint AI, Inc [Member] | Warrant [Member] | Private Placement [Member]                  
Share Price | $ / shares           $ 1.00      
JH Darbie & Co Inc [Member]                  
Number of shares issued and sold           10      
Gross proceeds from private placement | $         $ 5,000,000        
Expected Term           5 years      
Number of warrant issued   22,000,000 2,035,000   2,035,000        
JH Darbie & Co Inc [Member] | Warrant [Member] | Private Placement [Member]                  
Number of warrants for each warrant purchased           2,035,000      
Warrants exercise price | $ / shares           $ 0.23      
Additional Paid in Capital | $           $ 500,000      
Share Price | $ / shares           $ 0.20      
Stock expiration           3 years      
JH Darbie & Co Inc [Member] | Maximum [Member]                  
Number of shares issued and sold 100                
JH Darbie & Co Inc [Member] | Minimum [Member]                  
Number of shares issued and sold 40                
Accredited Investors [Member]                  
Number of warrant issued                 3,465,000
Placement agent [Member]                  
Number of shares issued and sold           10      
Conversion of debt, price per share | $ / shares           $ 0.18      
Number of warrants for each warrant purchased   2,000,000              
Percentage of units granted.           10.00%      
Coupon           16.00%      
Debt instrument conversion term           Convertible at the option of the holder at any time in the Company’s Common Stock or Edgepoint Common Stock      
Placement agent [Member] | Edgepoint Common Stock [Member]                  
Conversion of debt, price per share | $ / shares           $ 1.00      
Investor [Member]                  
Number of warrant issued   20,000,000              
Stock Issued During Period, Value, New Issues | $   $ 10,000              
Investor [Member] | Subsequent Event [Member]                  
Number of warrants for each warrant purchased               333,334  
Warrants exercise price | $ / shares               $ 0.15  
Number of warrant issued               33,000,066  
Investors [Member]                  
Number of warrants for each warrant purchased   100              
Investors [Member] | Subsequent Event [Member]                  
Number of warrants for each warrant purchased               333,334  
Warrants exercise price | $ / shares               $ 0.15  
Number of warrant issued               33,000,066  
Subscription Agreements [Member]                  
Number of shares issued during the period         100        
Subscription Agreements [Member] | Edgepoint AI, Inc [Member]                  
Number of shares issued and sold     100 100          
Number of shares issued during the period     25,000 25,000   25,000      
Stock value, price per share | $ / shares     $ 1.00 $ 1.00 $ 1.00 $ 1.00      
Stock Issued During Period, Value, New Issues | $   $ 50,000              
Subscription Agreements [Member] | Accredited Investors [Member]                  
Number of shares issued and sold           100      
Gross proceeds from private placement | $           $ 5,000,000      
Non controlling interest | $           $ 1,800,000 $ 1,800,000