XML 37 R25.htm IDEA: XBRL DOCUMENT v3.22.1
CONVERTIBLE DEBENTURES, NOTES AND OTHER DEBT (Tables)
12 Months Ended
Dec. 31, 2021
Short-term Debt [Line Items]  
SCHEDULE OF CONVERTIBLE NOTE

As of December 31, 2021, special purchase agreements (SPAs) with convertible debentures and notes, net of debt discount and including accrued interest, if any, consist of the following amounts:

 

 

  

December 31,

2021

 
Convertible debentures     
10% Convertible note payable, due April 23, 2022 – Bridge Investor   31,167 
10% Convertible note payable, due April 23, 2022 – Related Party   144,951 
10% Convertible note payable, due August 6, 2022 – Bridge Investor   188,319 
    364,437 
Fall 2019 Notes     
5% Convertible note payable – Stephen Boesch   118,958 
5% Convertible note payable – Related Party   276,233 
5% Convertible note payable – Dr. Sanjay Jha (Through his family trust)   275,753 
5% Convertible note payable – CEO, CTO* & CFO– Related Parties   90,357 
5% Convertible note payable – Bridge Investors   185,122 
    946,423 
      
August 2021 Convertible Notes     
5% Convertible note – Autotelic Inc– Related Party   256,634 
5% Convertible note – Bridge investors   381,123 
5% Convertible note – CFO – Related Party   76,531 
    714,288 
      
Other Debt     
Short term debt from CEO   20,000 
Short term debt – Bridge investors   265,000 
Short term debt from CFO – Related Party   45,050 
Short term debt – Autotelic Inc– Related Party   20,000 
Accrued Interest on Loans   9,212 
    359,262 
Total of debentures, notes and other debt  $2,384,410 

 

* The CTO was a related party till July 2021, when he resigned as the CTO due to health reasons.

 

 

As of December 31, 2020, convertible debentures and notes, net of debt discount, consist of the following amounts:

 

  

December 31,

2020

 
Convertible debentures     
10% Convertible note payable, due June 12, 2022 – Peak One  $- 
10% Convertible note payable, due April 23, 2022 - TFK   39,065 
10% Convertible note payable, due April 23, 2022 – Related Party   14,256 
10% Convertible note payable, due April 23, 2022 – Bridge Investor   69,848 
10% Convertible note payable, due August 6, 2022 – Bridge Investor   168,421 
    291,590 
Fall 2019 Notes     
5% Convertible note payable – Stephen Boesch   213,046 
5% Convertible note payable – Related Party   263,733 
5% Convertible note payable – Dr. Sanjay Jha (Through his family trust)   263,253 
5% Convertible note payable – CEO, CTO & CFO – Related Parties   86,257 
5% Convertible note payable – Bridge Investors   176,722 
    1,003,011 
Other Debt     
Short term debt from CFO – Related Party   25,000 
Short term debt from CEO – Related Party   20,000 
Other short term debt – Bridge Investor   50,000 
    95,000 
Total of debentures, notes and other debt  $1,389,601 

SCHEDULE OF CONVERTIBLE NOTES

As of December 31, 2021 and 2020, convertible notes, net of debt discount, consist of the following amounts:

 

  

December 31,

2021

  

December 31,

2020

 
         
Autotelic - related party convertible note, 5% coupon August 2022  $256,634   $      - 
CFO convertible note – Related Party, 5% coupon August 2022   76,531    -  
2 accredited investors convertible note, 5% coupon August 2022   381,123    - 
 Total  $714,288   $- 
SCHEDULE OF SHORT-TERM LOANS

As of December 31, 2021, other short-term advances consist of the following amounts obtained from various employees and related parties:

 

Other Advances  December 31, 2021 
Short term advance from CEO – Related Party  $20,000 
Short term advances – bridge investors   265,000 
Short term advances from CFO – Related Party   45,050 
Short term advance – Autotelic Inc. – Related Party   20,000 
Accrued Interest on advances   9,212 
 Total  $359,262 
Convertible note [Member]  
Short-term Debt [Line Items]  
SCHEDULE OF CONVERTIBLE NOTE

As of December 31, 2021, and December 31, 2020, convertible notes under the November-December 2021 Financing, net of debt discount, consist of the following amounts:

 

  

December 31,

2021

  

December 31,

2020

 
         
Mast Hill Convertible note, 12% coupon November 21  $250,000   $           - 
Talos Victory Convertible note, 12% coupon November 2021   250,000    - 
First Fire Global Opportunities LLC Convertible note, 12% coupon, December 2021   250,000    - 
Blue Lake Partners LLC Convertible note, 12% coupon, December 2021   250,000    - 
Fourth Man LLC Convertible note, 12% coupon December 2021   250,000    - 
Convertible notes, gross  $1,250,000   $- 
Less: Debt discounts recorded   (1,250,000)   - 
Amortization of debt discounts   76,994      
Convertible notes, net of discounts  $76,994    -