XML 35 R24.htm IDEA: XBRL DOCUMENT v3.21.2
CONVERTIBLE DEBENTURES, NOTES AND OTHER DEBT (Tables)
9 Months Ended
Sep. 30, 2021
Debt Disclosure [Abstract]  
SCHEDULE OF CONVERTIBLE DEBENTURES

As of September 30, 2021 special purchase agreements (SPAs) with convertible debentures and notes, net of debt discount and including accrued interest, if any, consist of the following amounts:

 

   September 30, 2021 
Convertible debentures     
10% Convertible note payable, due April 23, 2022 – Bridge Investor   26,778 
10% Convertible note payable, due April 23, 2022 – Related Party   125,458 
10% Convertible note payable, due August 6, 2022 – Bridge Investor   183,313 
    335,549 
Fall 2019 Notes     
5% Convertible note payable – Stephen Boesch   117,708 
5% Convertible note payable – Related Party   273,108 
5% Convertible note payable – Dr. Sanjay Jha (Through his family trust)   272,628 
5% Convertible note payable – CEO, CTO & CFO   89,332 
5% Convertible note payable – Bridge Investors   183,022 
    935,798 
Geneva Notes     
Geneva notes   313,472 
      
August 2021 Convertible Notes     
5% Convertible note – Autotelic Inc   251,952 
5% Convertible note – bridge investors   376,416 
5% Convertible note - CFO   75,586 
    703,954 
      
Other Debt     
Short term debt from CEO   20,000 
Short term debt – bridge investors   258,185 
Short term debt from CFO   45,050 
Short term debt – Autotelic Inc.   20,000 
    343,235 
Total of debentures, notes and other debt  $2,632,008 

 

 

As of December 31, 2020, convertible debentures and notes, net of debt discount, consist of the following amounts:

 

   December 31, 2020 
Convertible debentures     
10% Convertible note payable, due April 23, 2022 - TFK   39,065 
10% Convertible note payable, due April 23, 2022 – Related Party   14,256 
10% Convertible note payable, due April 23, 2022 – Bridge Investor   69,848 
10% Convertible note payable, due August 6, 2022 – Bridge Investor   168,421 
    291,590 
Fall 2019 Notes     
5% Convertible note payable – Stephen Boesch   213,046 
5% Convertible note payable – Related Party   263,733 
5% Convertible note payable – Dr. Sanjay Jha (Through his family trust)   263,253 
5% Convertible note payable – CEO, CTO & CFO   86,257 
5% Convertible note payable – Bridge Investors   176,722 
    1,003,011 
Other Debt     
Short term debt from CFO   25,000 
Short term debt from CEO   20,000 
Other short term debt – Bridge Investor   50,000 
    95,000 
Total of debentures, notes and other debt  $1,389,601 
SCHEDULE OF CONVERTIBLE NOTES

As of September 30, 2021, and December 31, 2020, convertible notes, net of debt discount, consist of the following amounts:

 

  

September 30,

2021

  

December 31,

2020

 
         
Related parties convertible note, 5% coupon August 2022  $251,952   $- 
CFO convertible note, 5% coupon August 2022   75,586      
Accredited investors convertible note, 5% coupon August 2022   376,416    - 
   $703,954   $- 
SCHEDULE OF SHORT-TERM LOANS

 

Other Debt 

September 30, 2021

 
Short term debt from CEO   20,000 
Short term debt – bridge investors   258,185 
Short term debt from CFO   45,050 
Short term debt – Autotelic Inc.   20,000 
    343,235