XML 13 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2021
Dec. 31, 2020
Current assets:    
Cash $ 78,081 $ 474,019
Restricted cash 20,000 20,000
Accounts receivable 69,806 19,748
Prepaid & other current assets 20,946 101,869
Total current assets 188,833 615,636
Development equipment, net of depreciation of $109,419 and $101,810 2,539 10,148
Intangibles, net of accumulated amortization of $175,497 and $136,974 834,683 873,206
In process R&D 1,101,760 1,101,760
Goodwill 21,062,455 21,062,455
Total assets 23,190,270 23,663,205
Current liabilities:    
Accounts payable and accrued liabilities 4,406,807 2,735,805
Accounts payable to related party 425,740 391,631
Contingent Consideration 2,625,000 2,625,000
Derivative liability on Notes 393,161 777,024
Convertible debt for clinical trial 2,050,409 2,000,000
Convertible debt, net of costs 1,941,490 1,091,612
Convertible debt, related party, net of costs 690,518 297,989
Private Placement convertible note, net of costs 2,073,480 943,586
Private Placement convertible note, related party, net of costs 101,115 67,992
Payroll Protection Plan loan 92,995 251,733
Total current liabilities 14,800,715 11,182,372
Commitments and contingencies (Note 12)  
Stockholders’ equity:    
Convertible Preferred stock, $0.01 par value, 15,000,000 shares authorized; 0 and 278,188 shares issued and outstanding 2,782
Common stock, $.01 par value; 750,000,000 and 150,000,000 shares authorized; 372,564,911 and 90,601,912 issued and outstanding, respectively 3,725,649 906,019
Additional paid-in capital 33,511,091 32,493,086
Accumulated deficit (29,226,896) (21,630,008)
Total Oncotelic Therapeutics, Inc. stockholders’ equity 8,009,844 11,771,879
Non-controlling interests 379,711 708,954
Total stockholders’ equity 8,389,555 12,480,833
Total liabilities and stockholders’ equity $ 23,190,270 $ 23,663,205