XML 16 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities:        
Net loss $ (3,122,637) $ (4,657,894) $ (9,971,806) $ (6,638,013)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:        
Interest paid in kind     54,744
Research & development expenses paid by debt     2,000,000
Amortization of debt discount and deferred finance costs 421,217 1,148,305 1,320,617 745,973
Amortization of intangible assets 12,841 81,701 326,806 51,419
Stock-based compensation 2,147,591 2,147,591 340,674
Depreciation on development equipment 2,538 9,329 37,406 9,238
Change in fair value of derivative 536,345 736,298 45,051 (191,643)
Loss on debt conversion 27,504 124,598 343,700
Common shares issued to investors     120,000
Issuance of common stock in lieu of cash for services     418,136
Write off of long term investment       1,769,300
Changes in operating assets and liabilities:        
Prepaid expenses and other current assets 17,162 100,321 69,419 (78,559)
Accounts payable and accrued expenses 879,838 179,881 680,822 616,043
Accounts payable to related party (26,308) 161,344 (210,051) 556,742
Net cash (used in) provided by operating activities (1,251,500) 31,473 (2,812,001) (2,280,690)
Cash flows from investing activities:        
Cash acquired in mergers     189,286
Net cash provided by investing activities     189,286
Cash flows from financing activities:        
Proceeds from private placement 1,613,200 2,929,056
Proceeds from Payroll Protection Plan 250,000
Proceeds from short term loan, related party, net of repayments 20,000
Proceeds from short term loan, other 120,000 75,000
Repaid to note holder (50,000) (50,000)  
Repaid to others (75,000)    
Proceeds from convertible notes payable     1,884,000
Net proceeds from convertible notes payable, related party   70,000 203,870
Proceeds from sales of common stock, net of costs     83,000
Net cash provided by financing activities 1,608,200 70,000 3,224,056 2,170,870
Net increase in cash and restricted cash 356,700 101,473 412,055 79,466
Cash and restricted cash - beginning of period 494,019 81,964 81,964 2,498
Cash and restricted cash - end of period 830,719 183,437 494,019 81,964
Supplemental cash flow information:        
Cash paid for: Interest paid 65,754 52,066
Cash paid for: Income taxes paid 800
Non cash investing and financing activities:        
Common shares issued upon partial conversion of debt 210,301 721,064 1,073,566
Warrants issued in connection with private placement 166,575    
Beneficial Conversion Feature on convertible debt and restricted common shares $ 605,719 724,278 684,140
Acquisition of PointR     15,240,792
Recapitalization under reverse merger     3,727,752
Issuance of common stock for settlement of accounts payable to related party     238,090
Issuance of preferred stock for settlement of debt     $ 200,000