XML 15 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statement of Stockholders' Equity - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Non-Controlling Interest [Member]
Total
Balance at Dec. 31, 2018 $ 68,438 $ 7,886,598 $ (5,490,277) $ 2,464,759
Balance, shares at Dec. 31, 2018 6,843,802        
Common shares issued for cash $ 208 82,792 83,000
Common shares issued for cash, shares 20,750        
Common shares issued for services $ 918 417,218 418,136
Common shares issued for services, shares 91,844        
Stock-based compensation 340,674 340,674
Common shares issued for settlement of accounts payable to related party $ 808 237,282 238,090
Common shares issued for settlement of accounts payable to related party, shares 80,772        
Recapitalization under reverse merger $ 1,937 $ 752,328 2,972,606 884 3,727,755
Recapitalization under reverse merger, shares 193,713 75,232,799        
Beneficial Conversion Feature on convertible debt and restricted common shares $ 10,500 895,862 906,362
Beneficial Conversion Feature on convertible debt and restricted common shares, shares 1,050,000        
Common shares issued in conversion of warrants $ 1,500 (1,380) 120
Common shares issued in conversion of warrants, shares 150,000        
Acquisition of PointR $ 845 15,239,947 15,240,792
Acquisition of PointR, shares 84,475        
Derivative on debt
Common shares issued to investors $ 6,000 114,000 120,000
Common shares issued to investors, shares 600,000        
Net loss (6,638,013) (6,638,013)
Balance at Dec. 31, 2019 $ 2,782 $ 840,700 28,185,599 (12,127,406) 16,901,675
Balance, shares at Dec. 31, 2019 278,188 84,069,967        
Stock-based compensation 2,147,591   2,147,591
Common shares issued upon partial conversion of debt $ 39,621 681,443   721,064
Common shares issued upon partial conversion of debt, shares 3,962,145        
Net loss (4,657,894)   (4,657,894)
Balance at Mar. 31, 2020 $ 2,782 $ 880,321 31,014,633 (16,785,300)   15,112,436
Balance, shares at Mar. 31, 2020 278,188 88,032,112        
Balance at Dec. 31, 2019 $ 2,782 $ 840,700 28,185,599 (12,127,406) 16,901,675
Balance, shares at Dec. 31, 2019 278,188 84,069,967        
Stock-based compensation 2,147,591 2,147,591
Common shares issued upon partial conversion of debt $ 65,319 1,008,247 1,073,566
Common shares issued upon partial conversion of debt, shares 6,531,945        
Beneficial conversion feature on convertible debt 724,278 724,278
Warrants issued in connection with private placement 427,371 427,371
Increase in non-controlling interest from issuance of additional Edgepoint stock 1,178,158 1,178,158
Net loss (9,502,602) (469,204) (9,971,806)
Balance at Dec. 31, 2020 $ 2,782 $ 906,019 32,493,086 (21,630,008) 708,954 12,480,833
Balance, shares at Dec. 31, 2020 278,188 90,601,912        
Common shares issued for cash, shares 278,188          
Common shares issued upon conversion of Preferred Stock $ (2,782) $ 2,781,878 (2,779,096)
Common shares issued upon conversion of Preferred Stock, shares (278,188) 278,187,847        
Common shares issued upon conversion of debt $ 6,572 203,729 210,301
Common shares issued upon conversion of debt, shares 657,200        
Beneficial conversion feature on convertible debt 605,719 605,719
Warrants issued in connection with private placement 166,575 166,575
Increase in non-controlling interest from issuance of additional Edgepoint stock 620,052 620,052
Net loss (2,803,080) (319,557) (3,122,637)
Balance at Mar. 31, 2021 $ 3,694,469 $ 30,690,013 $ (24,433,088) $ 1,009,449 $ 10,960,843
Balance, shares at Mar. 31, 2021 369,446,959