XML 20 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2020
Mar. 31, 2020
Sep. 30, 2019
Mar. 31, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Cash flows from operating activities:              
Net loss $ (1,986,557) $ (4,657,894) $ (991,126) $ (976,063) $ (6,062,360) $ (3,156,299)  
Adjustments to reconcile net loss to net cash used in operating activities:              
Amortization of debt discount and deferred finance costs         1,591,261 88,479  
Amortization of intangible assets 12,841   12,841   245,104 38,524  
Stock-based compensation         2,147,591 340,674  
Depreciation on development equipment         27,987  
Issuance of common stock in lieu of cash for services         418,136  
Change in fair value of derivative (49,992)     (60,504) $ (870,268)
Loss on debt conversion 88,817     254,884  
Changes in operating assets and liabilities:              
Prepaid expenses and other current assets         104,071 35,175  
Accounts payable and accrued expenses         644,329 329,760  
Accounts payable to related party         (216,680) 569,256  
Net cash used in operating activities         (1,324,317) (1,336,295)  
Cash flows from investing activities:              
Cash acquired in mergers         182,883  
Net cash provided by investing activities         182,883  
Cash flows from financing activities:              
Proceeds from sales of common stock, net of costs         83,120  
Proceeds from Payroll Protection Plan         250,000  
Proceeds from short term loan, related party         70,000 148,000  
Proceeds from private placement         2,304,541  
Net cash provided by financing activities         2,624,541 1,167,120  
Net increase in cash and restricted cash         1,300,224 13,708  
Cash - beginning of period   $ 81,964   $ 2,498 81,964 2,498 2,498
Cash and restricted cash - end of period $ 1,382,188   $ 16,206   1,382,188 16,206 $ 81,964
Non cash investing and financing activities:              
Common shares issued upon partial conversion of debt         900,569  
Recapitalization under reverse merger         3,727,752  
Beneficial Conversion Feature on convertible debt and restricted common shares         684,140  
Common stock issued for settlement of accounts payable         $ 238,090